| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7 |
34 |
64 |
84 |
45 |
46 |
55 |
77 |
79 |
102 |
109 |
192 |
70 |
| Przychód Δ r/r |
0.0% |
410.0% |
88.8% |
32.2% |
-46.5% |
2.8% |
19.3% |
39.8% |
1.8% |
29.7% |
6.8% |
76.1% |
-63.7% |
| Marża brutto |
100.0% |
83.8% |
70.8% |
75.7% |
100.0% |
100.0% |
100.0% |
70.3% |
51.3% |
81.8% |
51.8% |
92.3% |
100.0% |
| EBIT (mln) |
4 |
26 |
34 |
55 |
30 |
30 |
102 |
38 |
22 |
61 |
96 |
163 |
59 |
| EBIT Δ r/r |
0.0% |
646.8% |
27.6% |
64.4% |
-44.7% |
-0.1% |
235.3% |
-63.2% |
-40.8% |
175.7% |
57.3% |
68.9% |
-63.6% |
| EBIT (%) |
53.1% |
77.7% |
52.5% |
65.3% |
67.5% |
65.7% |
184.6% |
48.5% |
28.2% |
59.9% |
88.3% |
84.6% |
85.0% |
| Koszty finansowe (mln) |
3 |
15 |
34 |
36 |
37 |
51 |
63 |
63 |
52 |
50 |
66 |
110 |
106 |
| EBITDA (mln) |
4 |
29 |
57 |
73 |
78 |
82 |
102 |
38 |
23 |
61 |
95 |
164 |
0 |
| EBITDA(%) |
53.1% |
86.8% |
89.6% |
86.3% |
172.0% |
176.4% |
184.6% |
49.4% |
29.3% |
59.9% |
87.3% |
85.3% |
0.0% |
| Podatek (mln) |
0 |
0 |
-1 |
2 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
-0 |
-0 |
| Zysk Netto (mln) |
1 |
14 |
24 |
34 |
40 |
30 |
39 |
37 |
22 |
60 |
30 |
-39 |
-35 |
| Zysk netto Δ r/r |
0.0% |
1500.7% |
77.2% |
40.5% |
17.6% |
-24.6% |
26.9% |
-4.2% |
-41.0% |
176.8% |
-50.7% |
-230.5% |
-10.0% |
| Zysk netto (%) |
13.0% |
40.8% |
38.3% |
40.7% |
89.4% |
65.6% |
69.8% |
47.9% |
27.8% |
59.2% |
27.3% |
-20.2% |
-50.2% |
| EPS |
0.03 |
0.72 |
0.86 |
1.2 |
1.42 |
1.07 |
1.35 |
1.29 |
0.66 |
1.43 |
0.58 |
-0.72 |
-0.64 |
| EPS (rozwodnione) |
0.03 |
0.72 |
0.85 |
1.2 |
1.41 |
1.07 |
1.35 |
1.28 |
0.66 |
1.42 |
0.57 |
-0.72 |
-0.64 |
| Ilośc akcji (mln) |
7 |
19 |
28 |
29 |
28 |
28 |
29 |
29 |
33 |
42 |
52 |
54 |
54 |
| Ważona ilośc akcji (mln) |
7 |
19 |
29 |
29 |
29 |
29 |
29 |
29 |
33 |
43 |
52 |
54 |
54 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |