ACM Research, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 17 4 4 5 14 6 9 5 17 10 21 23 21 20 29 33 25 24 39 48 46 44 54 67 95 42 104 134 109 74 145 169 170 152 202 204 223 172
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -16.84% 39.4% 115.8% -0.27% 19.8% 72.1% 138.2% 373.9% 21.3% 110.2% 39.0% 44.2% 18.0% 18.9% 34.6% 42.6% 85.2% 79.6% 37.9% 40.6% 108.8% -3.54% 93.8% 99.5% 14.1% 76.0% 38.5% 26.1% 56.9% 105.0% 40.0% 21.0% 31.2% 13.2%
Marża brutto 48.5% 34.8% 34.8% 59.4% 52.9% 42.4% 39.4% 45.0% 53.4% 52.6% 41.8% 44.4% 49.5% 43.1% 45.3% 48.6% 50.6% 42.0% 49.6% 42.7% 43.2% 41.3% 40.2% 44.3% 47.8% 46.7% 42.3% 49.3% 49.6% 53.8% 47.5% 52.5% 46.4% 52.0% 47.8% 51.4% 49.6% 47.9%
Koszty i Wydatki (mln) 12 5 5 4 10 7 9 6 13 12 19 20 18 18 24 26 21 23 32 40 40 40 50 55 76 51 84 102 92 65 114 135 147 127 165 160 179 147
EBIT (mln) 5 -1 -1 1 4 -2 -0 -1 4 -2 2 3 3 2 5 7 4 1 7 8 5 3 4 12 19 -9 20 32 17 9 30 33 23 25 38 44 44 26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.46% 98.7% -74.15% -266.24% -11.75% 22.6% 1254.0% 359.8% -29.86% 218.2% 100.0% 106.5% 45.8% -45.89% 57.4% 6.8% 41.1% 183.3% -40.96% 57.1% 252.1% -369.74% 362.6% 168.2% -12.84% 195.2% 51.9% 4.9% 40.2% 184.7% 23.5% 33.2% 88.2% 2.2%
EBIT (%) 29.2% -19.24% -19.24% 16.1% 29.7% -27.44% -2.31% -26.78% 21.9% -19.54% 11.2% 14.7% 12.7% 11.0% 16.1% 21.0% 15.6% 5.0% 18.8% 15.7% 11.9% 7.9% 8.0% 17.6% 20.1% -22.06% 19.2% 23.7% 15.4% 11.9% 21.0% 19.7% 13.7% 16.6% 18.6% 21.7% 19.7% 15.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 3 2 2 2 2 2 2 3 3 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 2
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 4 2 5 2 -1 0 2 -0 2 3 2 2 3 3
EBITDA (mln) 5 -1 -1 1 4 -2 -0 -1 4 -3 4 4 3 2 5 7 4 1 8 8 6 4 5 12 20 -10 20 32 18 9 44 33 25 28 38 46 61 26
EBITDA(%) 29.7% -18.16% -18.16% 16.4% 24.4% -27.53% -4.18% -29.89% 20.5% -26.43% 16.9% 19.1% 12.4% 10.3% 18.5% 26.8% 13.1% 9.8% 6.6% -0.89% 7.0% 11.1% 7.0% 17.9% 24.4% -17.39% 24.1% 32.7% 14.6% 12.4% 28.0% 19.6% 14.9% 18.2% 19.7% 22.7% 27.1% 15.0%
NOPLAT (mln) 5 -1 -1 1 3 -2 -1 -2 3 -3 3 4 2 2 5 9 3 2 2 8 6 3 7 11 22 -11 24 38 17 12 41 32 31 26 41 43 56 27
Podatek (mln) 0 0 0 0 1 1 -0 -0 0 0 0 0 0 0 1 -0 -1 0 2 -2 -3 -3 0 -0 3 -4 8 10 3 3 8 1 8 4 9 4 17 2
Zysk Netto (mln) 3 -0 -0 0 1 -2 -1 -1 3 -3 3 4 2 2 4 9 4 2 -0 9 9 5 7 10 16 -7 17 21 12 7 27 26 18 17 24 31 31 20
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -65.02% 655.5% 138.0% -363.81% 176.9% 33.1% 588.6% 503.5% -32.45% 166.8% 34.1% 127.9% 72.5% -8.19% -101.88% -1.76% 116.3% 220.8% 8207.4% 17.7% 82.5% -236.07% 155.0% 106.8% -24.13% 196.0% 60.2% 22.3% 49.9% 144.0% -9.75% 20.3% 75.6% 16.9%
Zysk netto (%) 20.2% -6.81% -6.81% 7.4% 8.5% -36.91% -7.51% -19.53% 19.7% -28.53% 15.4% 16.6% 11.0% 9.1% 14.9% 26.3% 16.0% 7.0% -0.21% 18.1% 18.7% 12.5% 12.2% 15.2% 16.4% -17.64% 16.0% 15.7% 10.9% 9.6% 18.6% 15.2% 10.4% 11.5% 12.0% 15.2% 13.9% 11.8%
EPS 0.12 -0.045 -0.045 0.0153 0.12 -0.0883 -0.0145 -0.0211 0.0933 -0.0602 0.0667 0.08 0.0467 0.04 0.09 0.17 0.0733 0.03 -0.0015 0.16 0.15 0.1 0.11 0.17 0.32 -0.11 0.26 0.35 0.2 0.12 0.45 0.43 0.29 0.28 0.39 0.49 0.5 0.32
EPS (rozwodnione) 0.36 -0.0447 -0.0447 0.0153 0.12 -0.0883 -0.0145 -0.0211 0.0767 -0.0602 0.06 0.07 0.0433 0.0333 0.0767 0.15 0.0633 0.0267 -0.0013 0.13 0.13 0.08 0.1 0.15 0.28 -0.11 0.26 0.32 0.18 0.11 0.41 0.39 0.26 0.26 0.35 0.46 0.47 0.3
Ilośc akcji (mln) 29 6 6 24 24 24 45 45 36 46 48 48 48 48 48 51 54 54 54 55 56 56 57 58 59 66 65 59 59 60 60 60 61 61 62 63 63 63
Ważona ilośc akcji (mln) 10 6 6 24 24 24 45 45 45 46 54 55 54 55 56 58 61 63 65 65 65 66 65 66 66 66 65 66 64 65 65 65 66 66 67 67 67 67
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD