ACM Research, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
Rok finansowy |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
17 |
4 |
4 |
5 |
14 |
6 |
9 |
5 |
17 |
10 |
21 |
23 |
21 |
20 |
29 |
33 |
25 |
24 |
39 |
48 |
46 |
44 |
54 |
67 |
95 |
42 |
104 |
134 |
109 |
74 |
145 |
169 |
170 |
152 |
202 |
204 |
223 |
172 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-16.84% |
39.4% |
115.8% |
-0.27% |
19.8% |
72.1% |
138.2% |
373.9% |
21.3% |
110.2% |
39.0% |
44.2% |
18.0% |
18.9% |
34.6% |
42.6% |
85.2% |
79.6% |
37.9% |
40.6% |
108.8% |
-3.54% |
93.8% |
99.5% |
14.1% |
76.0% |
38.5% |
26.1% |
56.9% |
105.0% |
40.0% |
21.0% |
31.2% |
13.2% |
Marża brutto |
48.5% |
34.8% |
34.8% |
59.4% |
52.9% |
42.4% |
39.4% |
45.0% |
53.4% |
52.6% |
41.8% |
44.4% |
49.5% |
43.1% |
45.3% |
48.6% |
50.6% |
42.0% |
49.6% |
42.7% |
43.2% |
41.3% |
40.2% |
44.3% |
47.8% |
46.7% |
42.3% |
49.3% |
49.6% |
53.8% |
47.5% |
52.5% |
46.4% |
52.0% |
47.8% |
51.4% |
49.6% |
47.9% |
Koszty i Wydatki (mln) |
12 |
5 |
5 |
4 |
10 |
7 |
9 |
6 |
13 |
12 |
19 |
20 |
18 |
18 |
24 |
26 |
21 |
23 |
32 |
40 |
40 |
40 |
50 |
55 |
76 |
51 |
84 |
102 |
92 |
65 |
114 |
135 |
147 |
127 |
165 |
160 |
179 |
147 |
EBIT (mln) |
5 |
-1 |
-1 |
1 |
4 |
-2 |
-0 |
-1 |
4 |
-2 |
2 |
3 |
3 |
2 |
5 |
7 |
4 |
1 |
7 |
8 |
5 |
3 |
4 |
12 |
19 |
-9 |
20 |
32 |
17 |
9 |
30 |
33 |
23 |
25 |
38 |
44 |
44 |
26 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-15.46% |
98.7% |
-74.15% |
-266.24% |
-11.75% |
22.6% |
1254.0% |
359.8% |
-29.86% |
218.2% |
100.0% |
106.5% |
45.8% |
-45.89% |
57.4% |
6.8% |
41.1% |
183.3% |
-40.96% |
57.1% |
252.1% |
-369.74% |
362.6% |
168.2% |
-12.84% |
195.2% |
51.9% |
4.9% |
40.2% |
184.7% |
23.5% |
33.2% |
88.2% |
2.2% |
EBIT (%) |
29.2% |
-19.24% |
-19.24% |
16.1% |
29.7% |
-27.44% |
-2.31% |
-26.78% |
21.9% |
-19.54% |
11.2% |
14.7% |
12.7% |
11.0% |
16.1% |
21.0% |
15.6% |
5.0% |
18.8% |
15.7% |
11.9% |
7.9% |
8.0% |
17.6% |
20.1% |
-22.06% |
19.2% |
23.7% |
15.4% |
11.9% |
21.0% |
19.7% |
13.7% |
16.6% |
18.6% |
21.7% |
19.7% |
15.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
4 |
2 |
5 |
2 |
-1 |
0 |
2 |
-0 |
2 |
3 |
2 |
2 |
3 |
3 |
EBITDA (mln) |
5 |
-1 |
-1 |
1 |
4 |
-2 |
-0 |
-1 |
4 |
-3 |
4 |
4 |
3 |
2 |
5 |
7 |
4 |
1 |
8 |
8 |
6 |
4 |
5 |
12 |
20 |
-10 |
20 |
32 |
18 |
9 |
44 |
33 |
25 |
28 |
38 |
46 |
61 |
26 |
EBITDA(%) |
29.7% |
-18.16% |
-18.16% |
16.4% |
24.4% |
-27.53% |
-4.18% |
-29.89% |
20.5% |
-26.43% |
16.9% |
19.1% |
12.4% |
10.3% |
18.5% |
26.8% |
13.1% |
9.8% |
6.6% |
-0.89% |
7.0% |
11.1% |
7.0% |
17.9% |
24.4% |
-17.39% |
24.1% |
32.7% |
14.6% |
12.4% |
28.0% |
19.6% |
14.9% |
18.2% |
19.7% |
22.7% |
27.1% |
15.0% |
NOPLAT (mln) |
5 |
-1 |
-1 |
1 |
3 |
-2 |
-1 |
-2 |
3 |
-3 |
3 |
4 |
2 |
2 |
5 |
9 |
3 |
2 |
2 |
8 |
6 |
3 |
7 |
11 |
22 |
-11 |
24 |
38 |
17 |
12 |
41 |
32 |
31 |
26 |
41 |
43 |
56 |
27 |
Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
-1 |
0 |
2 |
-2 |
-3 |
-3 |
0 |
-0 |
3 |
-4 |
8 |
10 |
3 |
3 |
8 |
1 |
8 |
4 |
9 |
4 |
17 |
2 |
Zysk Netto (mln) |
3 |
-0 |
-0 |
0 |
1 |
-2 |
-1 |
-1 |
3 |
-3 |
3 |
4 |
2 |
2 |
4 |
9 |
4 |
2 |
-0 |
9 |
9 |
5 |
7 |
10 |
16 |
-7 |
17 |
21 |
12 |
7 |
27 |
26 |
18 |
17 |
24 |
31 |
31 |
20 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-65.02% |
655.5% |
138.0% |
-363.81% |
176.9% |
33.1% |
588.6% |
503.5% |
-32.45% |
166.8% |
34.1% |
127.9% |
72.5% |
-8.19% |
-101.88% |
-1.76% |
116.3% |
220.8% |
8207.4% |
17.7% |
82.5% |
-236.07% |
155.0% |
106.8% |
-24.13% |
196.0% |
60.2% |
22.3% |
49.9% |
144.0% |
-9.75% |
20.3% |
75.6% |
16.9% |
Zysk netto (%) |
20.2% |
-6.81% |
-6.81% |
7.4% |
8.5% |
-36.91% |
-7.51% |
-19.53% |
19.7% |
-28.53% |
15.4% |
16.6% |
11.0% |
9.1% |
14.9% |
26.3% |
16.0% |
7.0% |
-0.21% |
18.1% |
18.7% |
12.5% |
12.2% |
15.2% |
16.4% |
-17.64% |
16.0% |
15.7% |
10.9% |
9.6% |
18.6% |
15.2% |
10.4% |
11.5% |
12.0% |
15.2% |
13.9% |
11.8% |
EPS |
0.12 |
-0.045 |
-0.045 |
0.0153 |
0.12 |
-0.0883 |
-0.0145 |
-0.0211 |
0.0933 |
-0.0602 |
0.0667 |
0.08 |
0.0467 |
0.04 |
0.09 |
0.17 |
0.0733 |
0.03 |
-0.0015 |
0.16 |
0.15 |
0.1 |
0.11 |
0.17 |
0.32 |
-0.11 |
0.26 |
0.35 |
0.2 |
0.12 |
0.45 |
0.43 |
0.29 |
0.28 |
0.39 |
0.49 |
0.5 |
0.32 |
EPS (rozwodnione) |
0.36 |
-0.0447 |
-0.0447 |
0.0153 |
0.12 |
-0.0883 |
-0.0145 |
-0.0211 |
0.0767 |
-0.0602 |
0.06 |
0.07 |
0.0433 |
0.0333 |
0.0767 |
0.15 |
0.0633 |
0.0267 |
-0.0013 |
0.13 |
0.13 |
0.08 |
0.1 |
0.15 |
0.28 |
-0.11 |
0.26 |
0.32 |
0.18 |
0.11 |
0.41 |
0.39 |
0.26 |
0.26 |
0.35 |
0.46 |
0.47 |
0.3 |
Ilośc akcji (mln) |
29 |
6 |
6 |
24 |
24 |
24 |
45 |
45 |
36 |
46 |
48 |
48 |
48 |
48 |
48 |
51 |
54 |
54 |
54 |
55 |
56 |
56 |
57 |
58 |
59 |
66 |
65 |
59 |
59 |
60 |
60 |
60 |
61 |
61 |
62 |
63 |
63 |
63 |
Ważona ilośc akcji (mln) |
10 |
6 |
6 |
24 |
24 |
24 |
45 |
45 |
45 |
46 |
54 |
55 |
54 |
55 |
56 |
58 |
61 |
63 |
65 |
65 |
65 |
66 |
65 |
66 |
66 |
66 |
65 |
66 |
64 |
65 |
65 |
65 |
66 |
66 |
67 |
67 |
67 |
67 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |