Axcelis Technologies, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 63 73 78 79 70 68 64 66 69 87 103 104 116 122 119 95 106 91 74 69 108 119 123 110 122 133 147 177 206 204 221 229 266 254 274 292 310 252 257 257 252
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.7% <span style="color:red">-7.86%</span> <span style="color:red">-17.83%</span> <span style="color:red">-17.23%</span> <span style="color:red">-1.56%</span> 28.7% 59.5% 59.2% 67.8% 40.6% 16.1% <span style="color:red">-8.72%</span> <span style="color:red">-9.20%</span> <span style="color:red">-25.13%</span> <span style="color:red">-37.73%</span> <span style="color:red">-27.18%</span> 1.9% 30.1% 65.5% 59.0% 13.4% 11.6% 19.8% 60.0% 68.3% 53.3% 50.2% 29.7% 29.3% 24.8% 23.9% 27.6% 16.6% <span style="color:red">-0.65%</span> <span style="color:red">-6.37%</span> <span style="color:red">-12.23%</span> <span style="color:red">-18.65%</span>
Marża brutto 30.1% 31.9% 34.6% 36.8% 31.2% 34.7% 39.0% 36.7% 38.9% 40.0% 38.0% 38.0% 31.5% 38.6% 41.1% 41.8% 41.2% 41.0% 42.7% 44.0% 41.1% 38.3% 42.2% 43.6% 43.4% 42.5% 43.5% 43.3% 43.5% 44.1% 44.8% 45.1% 41.2% 40.9% 43.7% 44.4% 44.4% 46.0% 43.8% 42.9% 46.0%
Koszty i Wydatki (mln) 62 70 71 72 68 65 60 62 63 76 90 91 106 104 100 85 94 84 72 68 95 105 107 97 108 112 123 140 159 155 167 176 210 203 210 221 231 196 204 210 198
EBIT (mln) 0 3 7 8 2 2 5 4 6 11 13 14 11 19 19 11 12 7 2 2 13 14 16 14 14 20 24 36 47 49 54 53 56 51 64 72 79 57 53 47 55
EBIT Δ kw/kw 82.1% 37.9% 55.0% 111.8% 59.0% 76.7% 63.0% 73.8% 45.5% 42.1% 35.0% 29.7% 6.6% 160.7% 858.6% 465.3% 12.8% 48.2% 87.7% 86.4% 6.1% 32.7% 31.7% 61.9% 69.8% 58.4% 55.7% 31.6% 16.9% 4.7% 15.0% 25.8% 29.0% 9.2% 20.6% 52.8% 0.0% 0.0% 0.0% 0.0% 608.9%
EBIT (%) 0.7% 4.7% 9.2% 9.7% 3.4% 3.7% 7.2% 5.5% 8.5% 12.3% 12.2% 13.2% 9.2% 15.1% 16.1% 11.2% 10.9% 7.8% 2.7% 2.7% 12.3% 11.5% 13.3% 12.6% 11.5% 15.3% 16.3% 20.6% 22.6% 24.0% 24.5% 23.2% 21.1% 20.2% 23.3% 24.5% 25.5% 22.4% 20.6% 18.3% 21.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 3 4 4 5 5 6 6 7 6
Koszty finansowe (mln) 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4
EBITDA (mln) 2 5 8 9 4 4 6 5 7 12 14 15 12 20 20 12 13 9 5 4 16 16 19 16 18 23 27 39 49 52 57 56 70 54 67 75 92 60 57 47 64
EBITDA(%) 2.9% 4.1% 9.2% 9.5% 3.4% 4.1% 6.9% 7.3% 8.0% 13.6% 13.5% 13.6% 9.9% 16.6% 16.8% 12.7% 10.9% 10.3% 3.6% 2.4% 13.0% 11.4% 13.7% 13.5% 12.9% 14.5% 16.3% 20.1% 22.6% 23.3% 22.4% 20.2% 25.3% 21.4% 24.1% 25.7% 26.5% 23.9% 22.1% 18.3% 25.5%
NOPLAT (mln) 0 2 6 6 1 1 3 2 4 10 11 13 10 17 18 9 10 7 1 0 13 12 16 14 14 18 23 34 45 46 48 45 66 53 65 74 87 59 57 55 59
Podatek (mln) 0 0 0 0 0 -1 0 0 0 0 -3 1 -82 4 3 1 2 0 1 -0 3 1 2 3 -0 2 4 7 10 4 4 5 9 5 3 8 16 7 6 7 9
Zysk Netto (mln) 0 2 6 6 1 2 3 2 4 10 14 12 92 14 15 9 8 6 1 1 10 11 13 11 15 16 19 28 36 42 44 40 57 48 62 66 71 52 51 49 50
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 400.6% 4.3% <span style="color:red">-50.08%</span> <span style="color:red">-64.74%</span> 380.0% 388.0% 374.4% 450.5% 2212.2% 46.4% 5.3% <span style="color:red">-25.36%</span> <span style="color:red">-90.77%</span> <span style="color:red">-56.44%</span> <span style="color:red">-96.21%</span> <span style="color:red">-92.03%</span> 14.8% 85.1% 2292.4% 1432.0% 51.1% 46.9% 42.1% 155.1% 143.6% 152.5% 133.7% 46.4% 59.4% 14.6% 39.4% 63.7% 24.7% 8.2% <span style="color:red">-17.40%</span> <span style="color:red">-26.32%</span> <span style="color:red">-29.69%</span>
Zysk netto (%) 0.3% 2.5% 7.5% 7.7% 1.2% 2.9% 4.6% 3.3% 5.7% 10.9% 13.6% 11.3% 78.8% 11.4% 12.3% 9.3% 8.0% 6.6% 0.7% 1.0% 9.0% 9.4% 10.8% 9.8% 12.0% 12.4% 12.8% 15.6% 17.4% 20.4% 20.0% 17.6% 21.4% 18.8% 22.5% 22.6% 22.9% 20.4% 19.8% 18.9% 19.8%
EPS 0.0059 0.08 0.2 0.2 0.04 0.08 0.4 0.07 0.13 0.32 0.46 0.38 2.88 0.43 0.46 0.27 0.26 0.19 0.02 0.02 0.3 0.34 0.4 0.32 0.44 0.49 0.56 0.82 1.07 1.25 1.34 1.22 1.74 1.46 1.88 2.01 2.17 1.58 1.56 1.49 1.54
EPS (rozwodnione) 0.0056 0.08 0.2 0.2 0.04 0.08 0.4 0.07 0.13 0.29 0.42 0.35 2.68 0.41 0.43 0.26 0.25 0.18 0.02 0.02 0.29 0.33 0.39 0.32 0.43 0.48 0.55 0.81 1.05 1.22 1.32 1.21 1.71 1.43 1.86 1.99 2.15 1.57 1.55 1.49 1.54
Ilośc akcji (mln) 28 28 28 29 29 29 7 29 29 30 31 31 32 32 32 32 32 33 33 32 32 33 33 33 34 34 34 34 33 33 33 33 33 33 33 33 33 33 33 33 32
Ważona ilośc akcji (mln) 29 30 30 30 30 31 8 31 31 32 33 34 34 34 34 34 34 34 34 33 34 34 34 34 34 35 34 34 34 34 34 33 33 33 33 33 33 33 33 33 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD