Axcelis Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 076
EBIT TTM (mln): 255
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 397 680 365 310 322 508 373 462 405 250 133 275 319 203 196 203 301 267 411 443 343 475 662 920 1,131 1,018
Przychód Δ r/r 0.0% 71.3% -46.3% -15.2% 4.0% 57.8% -26.7% 23.9% -12.3% -38.2% -46.8% 106.9% 16.1% -36.3% -3.8% 3.8% 48.5% -11.4% 53.8% 7.8% -22.5% 38.4% 39.6% 38.9% 22.9% -10.0%
Marża brutto 42.0% 45.2% 35.9% 33.6% 32.4% 41.6% 41.5% 41.5% 37.8% 25.0% 21.1% 31.2% 35.9% 28.6% 34.7% 34.6% 33.7% 37.3% 36.6% 40.6% 42.0% 41.8% 43.2% 43.7% 43.5% 44.7%
EBIT (mln) 12 105 -62 -58 -53 541 -16 24 -21 -187 -69 -13 7 -31 -15 -11 21 17 48 60 18 58 127 212 266 211
EBIT Δ r/r 0.0% 748.4% -159.5% -6.3% -9.0% -1120.0% -102.9% -249.5% -187.0% 804.2% -62.8% -80.7% -153.4% -533.8% -52.8% -27.1% -294.3% -19.8% 187.8% 25.3% -69.7% 219.0% 119.4% 66.8% 25.2% -20.7%
EBIT (%) 3.1% 15.4% -17.0% -18.8% -16.5% 106.5% -4.3% 5.1% -5.1% -74.7% -52.2% -4.9% 2.2% -15.2% -7.5% -5.3% 6.9% 6.2% 11.7% 13.5% 5.3% 12.2% 19.2% 23.1% 23.5% 20.7%
Koszty finansowe (mln) 0 0 0 -6 -6 -7 -7 -9 -6 7 2 0 0 0 0 1 5 5 5 5 5 5 5 6 5 5
EBITDA (mln) 24 89 -45 -52 -34 554 22 45 11 -69 -64 -6 15 -32 -9 -2 20 16 49 60 26 61 125 210 279 252
EBITDA(%) 6.1% 13.0% -12.4% -16.9% -10.5% 109.0% 5.8% 9.7% 2.7% -27.7% -48.0% -2.3% 4.8% -15.5% -4.8% -0.9% 6.7% 6.1% 11.9% 13.5% 7.6% 12.9% 18.9% 22.9% 24.7% 24.7%
Podatek (mln) 5 45 -20 -24 70 1 2 2 -0 1 1 0 2 2 1 1 1 0 -83 9 4 6 22 22 32 29
Zysk Netto (mln) 14 99 -20 -26 -114 74 -4 41 -11 -197 -77 -18 5 -34 -17 -11 15 11 127 46 17 50 99 183 246 201
Zysk netto Δ r/r 0.0% 587.0% -120.3% 29.7% 335.5% -165.1% -105.2% -1157.6% -128.0% 1625.4% -60.6% -77.3% -128.9% -770.4% -49.6% -34.3% -230.3% -25.1% 1054.1% -63.9% -62.9% 193.4% 97.4% 85.6% 34.5% -18.4%
Zysk netto (%) 3.6% 14.6% -5.5% -8.4% -35.4% 14.6% -1.0% 8.8% -2.8% -78.6% -58.2% -6.4% 1.6% -16.7% -8.8% -5.5% 4.9% 4.1% 30.9% 10.4% 5.0% 10.5% 14.9% 19.9% 21.8% 19.7%
EPS 0.6 4.52 -0.83 -1.07 -4.62 3.0 -0.15 1.6 -0.45 -7.66 -2.99 -0.67 0.2 -1.26 -0.63 -0.4 0.52 0.38 4.11 1.35 0.52 1.5 2.94 5.54 7.52 6.17
EPS (rozwodnione) 0.6 4.52 -0.83 -1.07 -4.62 2.92 -0.15 1.6 -0.45 -7.66 -2.99 -0.67 0.2 -1.26 -0.63 -0.4 0.48 0.36 3.8 1.35 0.5 1.46 2.88 5.46 7.43 6.15
Ilośc akcji (mln) 24 22 24 24 25 25 25 25 25 26 26 26 27 27 27 28 29 29 31 34 33 33 34 33 33 33
Ważona ilośc akcji (mln) 24 22 24 24 25 25 25 25 25 26 26 26 27 27 27 28 30 31 33 34 34 34 34 34 33 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD