Wall Street Experts
ver. ZuMIgo(08/25)
Axcelis Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 076
EBIT TTM (mln): 255
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
397 |
680 |
365 |
310 |
322 |
508 |
373 |
462 |
405 |
250 |
133 |
275 |
319 |
203 |
196 |
203 |
301 |
267 |
411 |
443 |
343 |
475 |
662 |
920 |
1,131 |
1,018 |
Przychód Δ r/r |
0.0% |
71.3% |
-46.3% |
-15.2% |
4.0% |
57.8% |
-26.7% |
23.9% |
-12.3% |
-38.2% |
-46.8% |
106.9% |
16.1% |
-36.3% |
-3.8% |
3.8% |
48.5% |
-11.4% |
53.8% |
7.8% |
-22.5% |
38.4% |
39.6% |
38.9% |
22.9% |
-10.0% |
Marża brutto |
42.0% |
45.2% |
35.9% |
33.6% |
32.4% |
41.6% |
41.5% |
41.5% |
37.8% |
25.0% |
21.1% |
31.2% |
35.9% |
28.6% |
34.7% |
34.6% |
33.7% |
37.3% |
36.6% |
40.6% |
42.0% |
41.8% |
43.2% |
43.7% |
43.5% |
44.7% |
EBIT (mln) |
12 |
105 |
-62 |
-58 |
-53 |
541 |
-16 |
24 |
-21 |
-187 |
-69 |
-13 |
7 |
-31 |
-15 |
-11 |
21 |
17 |
48 |
60 |
18 |
58 |
127 |
212 |
266 |
211 |
EBIT Δ r/r |
0.0% |
748.4% |
-159.5% |
-6.3% |
-9.0% |
-1120.0% |
-102.9% |
-249.5% |
-187.0% |
804.2% |
-62.8% |
-80.7% |
-153.4% |
-533.8% |
-52.8% |
-27.1% |
-294.3% |
-19.8% |
187.8% |
25.3% |
-69.7% |
219.0% |
119.4% |
66.8% |
25.2% |
-20.7% |
EBIT (%) |
3.1% |
15.4% |
-17.0% |
-18.8% |
-16.5% |
106.5% |
-4.3% |
5.1% |
-5.1% |
-74.7% |
-52.2% |
-4.9% |
2.2% |
-15.2% |
-7.5% |
-5.3% |
6.9% |
6.2% |
11.7% |
13.5% |
5.3% |
12.2% |
19.2% |
23.1% |
23.5% |
20.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-6 |
-6 |
-7 |
-7 |
-9 |
-6 |
7 |
2 |
0 |
0 |
0 |
0 |
1 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
5 |
EBITDA (mln) |
24 |
89 |
-45 |
-52 |
-34 |
554 |
22 |
45 |
11 |
-69 |
-64 |
-6 |
15 |
-32 |
-9 |
-2 |
20 |
16 |
49 |
60 |
26 |
61 |
125 |
210 |
279 |
252 |
EBITDA(%) |
6.1% |
13.0% |
-12.4% |
-16.9% |
-10.5% |
109.0% |
5.8% |
9.7% |
2.7% |
-27.7% |
-48.0% |
-2.3% |
4.8% |
-15.5% |
-4.8% |
-0.9% |
6.7% |
6.1% |
11.9% |
13.5% |
7.6% |
12.9% |
18.9% |
22.9% |
24.7% |
24.7% |
Podatek (mln) |
5 |
45 |
-20 |
-24 |
70 |
1 |
2 |
2 |
-0 |
1 |
1 |
0 |
2 |
2 |
1 |
1 |
1 |
0 |
-83 |
9 |
4 |
6 |
22 |
22 |
32 |
29 |
Zysk Netto (mln) |
14 |
99 |
-20 |
-26 |
-114 |
74 |
-4 |
41 |
-11 |
-197 |
-77 |
-18 |
5 |
-34 |
-17 |
-11 |
15 |
11 |
127 |
46 |
17 |
50 |
99 |
183 |
246 |
201 |
Zysk netto Δ r/r |
0.0% |
587.0% |
-120.3% |
29.7% |
335.5% |
-165.1% |
-105.2% |
-1157.6% |
-128.0% |
1625.4% |
-60.6% |
-77.3% |
-128.9% |
-770.4% |
-49.6% |
-34.3% |
-230.3% |
-25.1% |
1054.1% |
-63.9% |
-62.9% |
193.4% |
97.4% |
85.6% |
34.5% |
-18.4% |
Zysk netto (%) |
3.6% |
14.6% |
-5.5% |
-8.4% |
-35.4% |
14.6% |
-1.0% |
8.8% |
-2.8% |
-78.6% |
-58.2% |
-6.4% |
1.6% |
-16.7% |
-8.8% |
-5.5% |
4.9% |
4.1% |
30.9% |
10.4% |
5.0% |
10.5% |
14.9% |
19.9% |
21.8% |
19.7% |
EPS |
0.6 |
4.52 |
-0.83 |
-1.07 |
-4.62 |
3.0 |
-0.15 |
1.6 |
-0.45 |
-7.66 |
-2.99 |
-0.67 |
0.2 |
-1.26 |
-0.63 |
-0.4 |
0.52 |
0.38 |
4.11 |
1.35 |
0.52 |
1.5 |
2.94 |
5.54 |
7.52 |
6.17 |
EPS (rozwodnione) |
0.6 |
4.52 |
-0.83 |
-1.07 |
-4.62 |
2.92 |
-0.15 |
1.6 |
-0.45 |
-7.66 |
-2.99 |
-0.67 |
0.2 |
-1.26 |
-0.63 |
-0.4 |
0.48 |
0.36 |
3.8 |
1.35 |
0.5 |
1.46 |
2.88 |
5.46 |
7.43 |
6.15 |
Ilośc akcji (mln) |
24 |
22 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
26 |
26 |
26 |
27 |
27 |
27 |
28 |
29 |
29 |
31 |
34 |
33 |
33 |
34 |
33 |
33 |
33 |
Ważona ilośc akcji (mln) |
24 |
22 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
26 |
26 |
26 |
27 |
27 |
27 |
28 |
30 |
31 |
33 |
34 |
34 |
34 |
34 |
34 |
33 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |