Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.1 |
14.30982 |
15.863682 |
17.934303 |
21.46824 |
22.570599 |
57.913914 |
68.493002 |
45.249269 |
14.79 |
68.98 |
89.918 |
68.015 |
82.016 |
55.689 |
56.291 |
58.209 |
27.47 |
9.892 |
19.084 |
21.078 |
40.298 |
47.516 |
29.971 |
19.371 |
38.633 |
Aktywa trwałe (mln) |
0.9 |
0.50166 |
0.396711 |
1.31039 |
1.606061 |
1.531285 |
1.197642 |
1.646891 |
10.017389 |
0.541 |
0.581 |
0.6 |
0.689 |
1.837 |
1.822 |
1.029 |
0.639 |
0.271 |
3.984 |
3.547 |
3.694 |
3.323 |
2.922 |
5.134 |
2.388999 |
2.166 |
Rzeczowe aktywa trwałe netto |
0.9 |
0.50166 |
0.396711 |
1.31039 |
1.606061 |
1.479785 |
1.006403 |
1.186174 |
9.577567 |
0.044 |
0.581 |
0.087 |
0.18 |
0.371 |
0.397 |
1.029 |
0.639 |
0.271 |
0.059 |
0.035 |
0.573 |
0.188 |
0.079 |
0.123 |
0.079 |
0.119 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.034 |
1.034 |
1.034 |
1.034 |
1.034 |
1.034 |
1.034 |
1.034 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.532 |
2.31 |
2.087 |
1.864 |
1.641 |
1.418 |
1.197 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.566 |
3.344 |
3.121 |
2.898 |
2.675 |
2.452 |
2.231 |
1.034 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.05664 |
8.043771 |
0.456149 |
0.153 |
3.109 |
1.224 |
0.812 |
1.041 |
8.875 |
5.789 |
0.125 |
0.51 |
0.009 |
0.007 |
0.008 |
0.0 |
0.153 |
0.105 |
0.111 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.004146 |
14.668841 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.0 |
Aktywa obrotowe |
17.2 |
13.80816 |
15.466971 |
16.623913 |
19.862179 |
21.039314 |
56.716272 |
66.846111 |
35.23188 |
14.249 |
68.399 |
89.318 |
67.326 |
80.179 |
53.867 |
55.262 |
57.57 |
27.199 |
5.908 |
15.537 |
17.384 |
36.975 |
44.594 |
24.837 |
16.982 |
36.467 |
Środki pieniężne i Inwestycje |
16.8 |
13.462464 |
15.123914 |
16.334004 |
19.663595 |
20.580488 |
49.317845 |
58.27787 |
34.198826 |
13.509 |
64.568 |
85.107 |
64.927 |
75.383 |
39.222 |
47.308 |
55.458 |
25.735 |
5.284 |
14.654 |
16.714 |
35.853 |
43.022 |
24.771 |
15.546 |
34.36 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(63.846) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.222 |
(0.05) |
(0.008) |
0.0 |
0.0 |
(2.493) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
10.91 |
6.765854 |
14.668841 |
15.955997 |
17.954578 |
20.163641 |
0.0 |
22.506086 |
27.663554 |
5.891 |
2.517 |
61.574 |
36.41 |
57.308 |
24.629 |
19.16 |
20.876 |
10.23 |
0.0 |
5.089 |
0.05 |
0.0 |
0.0 |
0.0 |
0.0 |
21.607 |
Środki pieniężne i inne aktywa pieniężne |
16.8 |
6.69661 |
0.455073 |
0.378007 |
1.709017 |
0.416847 |
49.317845 |
35.771784 |
6.535272 |
7.618 |
62.051 |
23.533 |
28.517 |
18.075 |
14.593 |
27.897 |
34.31 |
15.233 |
5.284 |
9.515 |
16.664 |
35.853 |
43.022 |
24.771 |
15.546 |
12.753 |
Należności krótkoterminowe |
2.8 |
0.800343 |
1.198552 |
1.800786 |
1.886571 |
3.176709 |
5.668357 |
2.371536 |
1.462444 |
0.0 |
13.125 |
0.893 |
3.217 |
0.0 |
0.139 |
0.072 |
1.343 |
2.121 |
0.213 |
0.144 |
0.859 |
0.332 |
0.841 |
1.66 |
0.618 |
1.95 |
Dług krótkoterminowy |
5.0 |
5.0 |
0.0 |
0.137602 |
0.151369 |
0.078445 |
0.02741 |
0.014763 |
0.0 |
0.632 |
1.328 |
1.314 |
1.417 |
1.084 |
1.092 |
0.236 |
0.052 |
0.057 |
0.027 |
0.011 |
0.203 |
0.092 |
0.069 |
0.058 |
16.725 |
0.055 |
Zobowiązania krótkoterminowe |
8.0 |
5.800343 |
1.198552 |
1.938388 |
2.03794 |
3.255154 |
11.241687 |
19.910371 |
6.368722 |
2.884 |
42.309 |
27.476 |
30.786 |
11.556 |
14.934 |
22.218 |
20.664 |
8.455 |
2.013 |
3.27 |
2.869 |
2.935 |
4.55 |
5.528 |
20.813 |
6.682 |
Rozliczenia międzyokresowe |
0.0 |
0.000343 |
0.0 |
(1 800.786) |
(1 886.571) |
(3 176.709) |
5.54592 |
5.545919 |
0.0 |
0.0 |
26.528 |
10.0 |
18.271 |
0.0 |
13.489 |
15.658 |
5.04 |
6.045 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.1 |
5.800343 |
1.198552 |
0.271987 |
0.120617 |
0.238264 |
11.408435 |
5.540694 |
6.97613 |
1.199 |
3.712 |
18.317 |
6.339 |
4.253 |
3.544 |
0.014 |
0.105 |
0.049 |
0.24 |
0.012 |
0.159 |
0.077 |
14.924 |
16.14 |
0.006 |
11.052 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11 086.612) |
0.0 |
0.0 |
0.0 |
(25.44) |
(7.003) |
1.727 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.271987 |
0.120617 |
0.042172 |
0.014763 |
14.763 |
0.0 |
1.199 |
3.712 |
6.695 |
7.756 |
5.337 |
4.636 |
0.25 |
0.157 |
0.106 |
0.027 |
0.023 |
0.362 |
0.169 |
0.073 |
0.127 |
0.006 |
0.0 |
Zobowiązania ogółem |
8.1 |
5.800343 |
1.198552 |
2.210375 |
2.158557 |
3.493418 |
22.650122 |
25.451065 |
13.344852 |
4.083 |
46.021 |
45.793 |
37.125 |
15.809 |
18.478 |
22.232 |
20.769 |
8.504 |
2.013 |
3.282 |
3.028 |
3.012 |
19.474 |
21.668 |
20.819 |
17.734 |
Kapitał własny |
10.0 |
8.509477 |
14.66513 |
15.723928 |
19.309683 |
19.077181 |
35.263792 |
43.041937 |
31.904417 |
10.707 |
22.959 |
44.125 |
30.89 |
66.207 |
37.211 |
34.059 |
37.44 |
18.966 |
7.879 |
15.802 |
18.05 |
37.286 |
28.042 |
8.303 |
(1.448) |
20.899 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
18.1 |
14.30982 |
15.863682 |
17.934303 |
21.46824 |
22.570599 |
57.913914 |
68.493002 |
45.249269 |
14.79 |
68.98 |
89.918 |
68.015 |
82.016 |
55.689 |
56.291 |
58.209 |
27.47 |
9.892 |
19.084 |
21.078 |
40.298 |
47.516 |
29.971 |
19.371 |
38.633 |
Inwestycje |
10.91 |
6.77 |
29.338841 |
15.955997 |
17.954578 |
20.163641 |
0.0 |
22.506086 |
27.663554 |
5.891 |
2.517 |
61.574 |
36.41 |
57.308 |
24.629 |
19.16 |
20.876 |
10.23 |
0.0 |
5.089 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
21.607 |
Dług (mln) |
5.0 |
5.0 |
0.0 |
0.409589 |
0.271986 |
0.120617 |
0.042173 |
0.014763 |
4.67 |
1.831 |
5.04 |
8.009 |
7.756 |
5.337 |
4.636 |
0.25 |
0.157 |
0.106 |
0.027 |
0.023 |
0.362 |
0.169 |
0.073 |
16.198 |
16.731 |
9.958 |
Środki pieniężne i inne aktywa pieniężne |
16.8 |
6.69661 |
0.455073 |
0.378007 |
1.709017 |
0.416847 |
49.317845 |
35.771784 |
6.535272 |
7.618 |
62.051 |
23.533 |
28.517 |
18.075 |
14.593 |
27.897 |
34.31 |
15.233 |
5.284 |
9.515 |
16.664 |
35.853 |
43.022 |
24.771 |
15.546 |
12.753 |
Dług netto |
(11.8) |
(1.69661) |
(0.455073) |
0.031582 |
(1.437031) |
(0.29623) |
(49.275672) |
(35.757021) |
(1.865272) |
(5.787) |
(57.011) |
(15.524) |
(20.761) |
(12.738) |
(9.957) |
(27.647) |
(34.153) |
(15.127) |
(5.257) |
(9.492) |
(16.302) |
(35.684) |
(42.949) |
(8.573) |
1.185 |
(2.795) |
Ticker |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
ACHV |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |