Archer Aviation Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 11 0 0 0 12 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% 14.8% 0.0% 0.0% 0.0% -100.00% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% 79.6% -inf% -inf% -inf% 83.1% -inf% -inf% 0.0% 0.0% 0.0%
Koszty i Wydatki (mln) 4 5 7 9 17 34 137 53 65 80 88 103 110 181 46 107 142 121 122 124 0
EBIT (mln) -4 -5 -7 -9 -95 -34 -176 -53 -65 -80 -88 -103 -110 -181 -46 -107 -142 -121 -122 -124 -144
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2342.1% 609.2% 2315.1% 512.6% -31.19% 136.9% -50.20% 93.8% 68.3% 126.2% -47.38% 3.9% 29.4% -33.19% 164.3% 15.8% 1.3%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -956.48% 0.0% 0.0% 0.0% -865.32% 0.0% 0.0% 0.0% nan nan
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 2 1 2 4 5 6 5 5 6 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 9 0 0 0 15 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 1 2 2 2 2 2 2 2 2 2 3 3 4 0
EBITDA (mln) -4 -5 -7 -9 -16 -34 -126 -42 -65 -80 -86 -102 -109 -180 -44 -105 -140 -121 -119 -121 -144
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -936.11% 0.0% 0.0% 0.0% -848.39% 0.0% 0.0% 0.0% nan nan
NOPLAT (mln) -4 -5 -7 -9 -95 -33 -177 -43 -59 -72 -91 -95 -113 -184 -52 -109 -116 -107 -115 -198 -93
Podatek (mln) 0 0 -0 0 78 -2 -0 -10 0 0 2 2 2 0 0 0 0 0 0 -0 -0
Zysk Netto (mln) -4 -5 -7 -9 -95 -33 -177 -43 -59 -72 -91 -95 -113 -184 -52 -109 -116 -107 -115 -198 -93
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2280.2% 572.1% 2320.5% 397.7% -37.62% 117.6% -48.50% 120.3% 91.0% 156.8% -43.30% 14.4% 3.0% -41.93% 123.4% 81.6% -19.83%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -883.33% 0.0% 0.0% 0.0% -879.84% 0.0% 0.0% 0.0% nan nan
EPS -0.0797 -0.098 -0.0303 -0.0362 -0.39 -0.14 -2.0 -0.39 -0.25 -0.3 -0.38 -0.39 -0.46 -0.73 -0.19 -0.36 -0.36 -0.32 -0.29 -0.29 -0.17
EPS (rozwodnione) -0.0797 -0.098 -0.0303 -0.0362 -0.39 -0.14 -2.0 -0.39 -0.25 -0.3 -0.38 -0.39 -0.46 -0.73 -0.19 -0.36 -0.36 -0.32 -0.29 -0.29 -0.17
Ilośc akcji (mln) 50 50 241 241 241 241 88 111 240 238 240 242 247 251 278 304 320 334 398 398 398
Ważona ilośc akcji (mln) 50 50 241 241 241 241 88 111 240 238 240 242 247 251 278 304 320 334 398 398 398
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD