Abacus Life, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
15 |
6 |
7 |
21 |
24 |
21 |
30 |
28 |
33 |
44 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
83.5% |
58.7% |
241.1% |
334.8% |
33.3% |
40.2% |
105.4% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
84.8% |
14.8% |
92.2% |
28.9% |
84.1% |
93.0% |
87.3% |
85.0% |
92.2% |
88.8% |
83.9% |
| Koszty i Wydatki (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
19 |
7 |
7 |
17 |
21 |
18 |
24 |
21 |
50 |
22 |
| EBIT (mln) |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-23 |
-1 |
-0 |
6 |
2 |
2 |
6 |
7 |
-17 |
21 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21.7% |
75.6% |
128.5% |
6215.3% |
117.5% |
-12.95% |
587.5% |
108.6% |
447.4% |
2047.3% |
8.7% |
-940.73% |
833.2% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-11.23% |
-155.20% |
-10.30% |
-4.55% |
29.8% |
8.4% |
10.5% |
20.4% |
24.3% |
-50.47% |
47.6% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
6 |
4 |
5 |
4 |
6 |
-10 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
3 |
5 |
| EBITDA (mln) |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-23 |
8 |
9 |
6 |
5 |
5 |
9 |
-8 |
-8 |
2 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-11.23% |
-155.20% |
-9.84% |
-4.09% |
39.7% |
13.5% |
14.6% |
26.2% |
-27.88% |
-22.92% |
4.8% |
| NOPLAT (mln) |
11 |
-7 |
11 |
1 |
9 |
-1 |
-6 |
-3 |
-1 |
-0 |
3 |
-7 |
-0 |
2 |
-6 |
-16 |
8 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
5 |
2 |
-1 |
1 |
2 |
-0 |
3 |
2 |
| Zysk Netto (mln) |
11 |
-7 |
11 |
1 |
9 |
-1 |
-6 |
-3 |
-1 |
-0 |
1 |
-6 |
-1 |
1 |
-5 |
-18 |
5 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.02% |
-84.44% |
-158.97% |
-274.17% |
-107.00% |
-71.50% |
114.2% |
144.4% |
105.4% |
342.1% |
-667.33% |
193.4% |
444.0% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-55.16% |
-17.06% |
-10.43% |
-4.62% |
4.3% |
-26.26% |
-6.28% |
2.6% |
-18.21% |
-54.97% |
10.5% |
| EPS |
0.25 |
-0.17 |
0.25 |
0.0339 |
0.22 |
-0.0259 |
-0.13 |
-0.0506 |
-0.0104 |
-0.005 |
0.01 |
-0.1 |
-0.0214 |
0.0121 |
-0.0686 |
-0.24 |
0.05 |
| EPS (rozwodnione) |
0.25 |
-0.17 |
0.25 |
0.0339 |
0.22 |
-0.0259 |
-0.13 |
-0.0506 |
-0.0104 |
-0.005 |
0.01 |
-0.1 |
-0.0214 |
0.0115 |
-0.0686 |
-0.24 |
0.05 |
| Ilośc akcji (mln) |
43 |
43 |
43 |
43 |
43 |
43 |
50 |
50 |
63 |
63 |
63 |
60 |
63 |
64 |
75 |
75 |
96 |
| Ważona ilośc akcji (mln) |
43 |
43 |
43 |
43 |
43 |
43 |
50 |
50 |
63 |
63 |
63 |
60 |
63 |
67 |
75 |
75 |
97 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |