Abcourt Mines Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
7 |
4 |
6 |
4 |
8 |
4 |
7 |
6 |
9 |
5 |
7 |
6 |
9 |
7 |
7 |
6 |
4 |
8 |
8 |
5 |
7 |
7 |
7 |
5 |
3 |
2 |
4 |
6 |
-6 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.00% |
-100.00% |
inf% |
33883.9% |
inf% |
inf% |
-7.15% |
15.8% |
-2.18% |
11.1% |
49.5% |
13.5% |
43.9% |
1.7% |
-5.99% |
-5.91% |
33.6% |
-1.75% |
-6.64% |
-48.10% |
9.4% |
21.8% |
-13.77% |
48.7% |
-9.09% |
-14.50% |
9.1% |
-49.79% |
-66.24% |
-42.38% |
18.6% |
-281.81% |
-89.36% |
-100.00% |
-99.87% |
Marża brutto |
0.0% |
100.0% |
100.0% |
0.0% |
100.0% |
0.0% |
0.0% |
12.7% |
25.5% |
-9.31% |
-7.12% |
9.2% |
14.1% |
-3.69% |
14.9% |
15.4% |
18.5% |
23.0% |
5.9% |
29.0% |
-30.13% |
2.2% |
4.4% |
1.8% |
31.0% |
16.0% |
10.1% |
14.5% |
9.5% |
5.3% |
-21.29% |
-20.60% |
-63.19% |
3.1% |
51.4% |
67.8% |
57.4% |
42.6% |
-inf% |
-2943.36% |
Koszty i Wydatki (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
7 |
4 |
7 |
4 |
6 |
6 |
8 |
4 |
7 |
4 |
11 |
7 |
7 |
6 |
3 |
7 |
8 |
4 |
6 |
7 |
9 |
7 |
6 |
1 |
4 |
4 |
1 |
3 |
3 |
3 |
EBIT (mln) |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
2 |
-1 |
-1 |
0 |
1 |
-0 |
1 |
1 |
2 |
1 |
0 |
2 |
-3 |
-0 |
0 |
-0 |
1 |
1 |
1 |
0 |
0 |
0 |
-2 |
-1 |
-27 |
1 |
0 |
2 |
-7 |
-2 |
-3 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-1069.70% |
7.0% |
42.6% |
447.1% |
299.4% |
1226.8% |
398.5% |
-65.96% |
-25.23% |
-77.13% |
187.7% |
442.2% |
23.4% |
512.2% |
-79.99% |
86.2% |
-312.72% |
-105.53% |
-69.92% |
-105.25% |
136.9% |
1721.7% |
1111.2% |
583.1% |
-76.50% |
-87.65% |
-406.74% |
-435.50% |
-9459.80% |
825.1% |
122.0% |
273.7% |
-75.14% |
-301.66% |
-960.69% |
-224.03% |
EBIT (%) |
0.0% |
-933.47% |
-4301.97% |
0.0% |
-4128.42% |
0.0% |
0.0% |
9.8% |
24.2% |
-31.39% |
-14.84% |
3.6% |
15.6% |
-7.34% |
11.7% |
13.1% |
17.0% |
21.0% |
2.3% |
25.9% |
-38.43% |
-0.87% |
0.7% |
-1.46% |
27.3% |
12.9% |
7.0% |
8.2% |
4.3% |
1.8% |
-25.19% |
-25.12% |
-804.17% |
48.1% |
9.6% |
36.8% |
110.0% |
-911.74% |
0.0% |
-34237.14% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
2 |
-1 |
-0 |
0 |
2 |
0 |
1 |
1 |
2 |
1 |
1 |
2 |
-1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
-1 |
-1 |
-26 |
1 |
0 |
2 |
-7 |
-2 |
-3 |
-3 |
EBITDA(%) |
0.0% |
-949.10% |
-4454.30% |
0.0% |
70.6% |
0.0% |
0.0% |
14.8% |
26.2% |
-21.67% |
-7.15% |
10.5% |
19.5% |
0.6% |
17.7% |
21.1% |
23.4% |
28.0% |
10.7% |
35.6% |
-13.99% |
12.3% |
14.5% |
11.8% |
38.8% |
22.9% |
16.5% |
19.6% |
15.2% |
10.8% |
-17.13% |
-17.50% |
-794.12% |
49.5% |
11.1% |
38.5% |
110.0% |
-891.24% |
0.0% |
-31193.79% |
NOPLAT (mln) |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
2 |
-1 |
-1 |
0 |
1 |
-0 |
1 |
1 |
1 |
1 |
0 |
2 |
-3 |
-0 |
0 |
-0 |
1 |
1 |
1 |
0 |
0 |
0 |
-2 |
-1 |
-27 |
1 |
0 |
2 |
-7 |
-2 |
-4 |
-3 |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
-1 |
-0 |
-0 |
0 |
1 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
2 |
-1 |
-1 |
0 |
1 |
-0 |
1 |
1 |
0 |
1 |
0 |
1 |
-2 |
-0 |
0 |
-0 |
0 |
1 |
0 |
0 |
1 |
0 |
-2 |
-1 |
-27 |
1 |
0 |
2 |
-7 |
-2 |
-3 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2105.93% |
32.6% |
22.3% |
558.7% |
324.7% |
1072.7% |
415.0% |
-61.13% |
-32.38% |
-77.30% |
184.8% |
303.9% |
-85.33% |
454.6% |
-69.85% |
88.5% |
-1715.93% |
-106.35% |
-63.39% |
-106.88% |
117.5% |
1811.8% |
424.7% |
476.4% |
26.8% |
-90.13% |
-500.74% |
-465.30% |
-4987.09% |
965.6% |
117.0% |
255.7% |
-75.35% |
-320.58% |
-1180.59% |
-238.39% |
Zysk netto (%) |
0.0% |
-861.62% |
-4901.43% |
0.0% |
-3359.57% |
0.0% |
0.0% |
10.5% |
22.2% |
-31.75% |
-14.97% |
4.4% |
13.0% |
-7.37% |
11.4% |
11.8% |
1.7% |
18.2% |
3.4% |
23.7% |
-28.79% |
-0.86% |
1.3% |
-1.75% |
9.7% |
13.5% |
5.4% |
7.6% |
8.3% |
1.5% |
-25.48% |
-25.56% |
-806.78% |
46.3% |
7.5% |
33.5% |
109.4% |
-960.49% |
0.0% |
-34832.49% |
EPS |
0.0 |
-0.0004 |
-0.0007 |
-0.0005 |
0.0 |
-0.0005 |
-0.0007 |
0.0029 |
0.0 |
-0.0048 |
-0.0036 |
0.0007 |
0.0 |
-0.001 |
0.0028 |
0.0026 |
0.0 |
0.0034 |
0.0008 |
0.0048 |
0.0 |
-0.0002 |
0.0003 |
-0.0003 |
0.0 |
0.003 |
0.001 |
0.001 |
0.0018 |
0.0003 |
-0.0058 |
-0.0043 |
-0.0815 |
0.0033 |
0.0009 |
0.006 |
0.0 |
-0.0061 |
-0.0069 |
-0.0058 |
EPS (rozwodnione) |
0.0 |
-0.0004 |
-0.0007 |
-0.0005 |
0.0 |
-0.0005 |
-0.0007 |
0.0029 |
0.0 |
-0.0048 |
-0.0036 |
0.0007 |
0.0 |
-0.001 |
0.0027 |
0.0026 |
0.0 |
0.0034 |
0.0008 |
0.0048 |
0.0 |
-0.0002 |
0.0003 |
-0.0003 |
0.0 |
0.003 |
0.001 |
0.001 |
0.0018 |
0.0003 |
-0.0058 |
-0.0043 |
-0.0815 |
0.0033 |
0.0009 |
0.006 |
0.0 |
-0.0061 |
-0.0069 |
-0.0058 |
Ilośc akcji (mln) |
0 |
196 |
210 |
221 |
0 |
221 |
240 |
164 |
0 |
250 |
256 |
277 |
0 |
277 |
283 |
285 |
0 |
289 |
289 |
295 |
0 |
301 |
312 |
308 |
0 |
307 |
311 |
311 |
312 |
312 |
312 |
312 |
328 |
340 |
349 |
349 |
0 |
399 |
485 |
496 |
Ważona ilośc akcji (mln) |
0 |
196 |
210 |
221 |
0 |
221 |
240 |
164 |
0 |
250 |
256 |
277 |
0 |
277 |
289 |
285 |
0 |
289 |
301 |
297 |
0 |
301 |
312 |
308 |
0 |
309 |
313 |
313 |
312 |
312 |
312 |
312 |
328 |
340 |
349 |
349 |
0 |
399 |
485 |
499 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |