Asbury Automotive Group, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 16 496
EBIT TTM (mln): 698
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 286 3,604 4,318 4,486 4,777 5,301 5,541 5,748 5,713 4,620 3,651 3,936 4,277 4,640 5,335 5,868 6,588 6,528 6,456 6,874 7,210 7,132 9,838 15,434 14,803 17,189
Przychód Δ r/r 0.0% 1159.8% 19.8% 3.9% 6.5% 11.0% 4.5% 3.7% -0.6% -19.1% -21.0% 7.8% 8.7% 8.5% 15.0% 10.0% 12.3% -0.9% -1.1% 6.5% 4.9% -1.1% 37.9% 56.9% -4.1% 16.1%
Marża brutto 14.5% 15.0% 15.6% 15.8% 15.5% 15.4% 15.1% 15.3% 15.6% 16.4% 16.8% 16.5% 16.9% 16.5% 16.4% 16.5% 16.1% 16.2% 16.4% 16.0% 16.2% 17.2% 19.3% 20.1% 18.2% 17.2%
EBIT (mln) 8 112 123 132 101 143 164 185 181 -420 96 127 134 186 226 268 302 298 288 311 325 371 792 1,273 1,071 836
EBIT Δ r/r 0.0% 1387.9% 10.6% 7.2% -23.5% 41.4% 14.8% 12.4% -1.8% -331.6% -122.9% 31.6% 5.7% 38.8% 21.6% 18.6% 12.5% -1.3% -3.4% 8.1% 4.5% 14.1% 113.5% 60.7% -15.9% -22.0%
EBIT (%) 2.6% 3.1% 2.9% 3.0% 2.1% 2.7% 3.0% 3.2% 3.2% -9.1% 2.6% 3.2% 3.1% 4.0% 4.2% 4.6% 4.6% 4.6% 4.5% 4.5% 4.5% 5.2% 8.0% 8.2% 7.2% 4.9%
Koszty finansowe (mln) 0 0 0 -18 -19 -21 -29 -41 -43 -31 56 46 55 53 54 53 63 76 79 86 93 74 102 161 166 269
EBITDA (mln) 13 134 -2,821 161 168 165 188 204 229 115 120 148 157 208 250 295 331 328 325 348 368 432 834 1,342 1,138 919
EBITDA(%) 4.6% 3.7% -65.3% 3.6% 3.5% 3.1% 3.4% 3.6% 4.0% 2.5% 3.3% 3.8% 3.7% 4.5% 4.7% 5.0% 5.0% 5.0% 5.0% 5.1% 5.1% 6.1% 8.5% 8.7% 7.7% 5.3%
Podatek (mln) 6 81 5 37 21 31 36 41 31 -134 14 23 30 50 64 71 104 101 70 57 60 84 165 322 199 145
Zysk Netto (mln) 2 31 44 38 15 50 61 61 51 -338 13 38 68 82 109 112 169 167 139 168 184 254 532 997 602 430
Zysk netto Δ r/r 0.0% 1863.9% 42.7% -13.1% -60.1% 229.7% 22.0% -0.5% -16.1% -763.3% -104.0% 184.3% 78.2% 21.1% 32.7% 2.3% 51.6% -1.2% -16.8% 20.8% 9.8% 38.0% 109.3% 87.3% -39.6% -28.6%
Zysk netto (%) 0.5% 0.9% 1.0% 0.8% 0.3% 0.9% 1.1% 1.1% 0.9% -7.3% 0.4% 1.0% 1.6% 1.8% 2.0% 1.9% 2.6% 2.6% 2.2% 2.4% 2.6% 3.6% 5.4% 6.5% 4.1% 2.5%
EPS 0.046 0.9 0.8 0.99 1.34 1.49 1.87 1.83 1.57 -10.66 0.42 1.18 2.14 2.64 3.55 3.73 6.43 7.43 6.69 8.36 9.65 13.25 26.75 44.72 28.83 21.62
EPS (rozwodnione) 0.046 0.9 0.8 0.99 1.34 1.48 1.86 1.78 1.53 -10.66 0.41 1.14 2.08 2.61 3.51 3.71 6.41 7.4 6.62 8.28 9.55 13.18 26.49 44.52 28.69 21.79
Ilośc akcji (mln) 34 34 34 38 33 34 33 33 32 32 32 32 32 31 31 30 26 22 21 20 19 19 20 22 21 20
Ważona ilośc akcji (mln) 34 34 34 38 33 34 33 34 33 32 33 33 33 32 31 30 26 23 21 20 19 19 20 22 21 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD