Rok finansowy |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
46.872 |
286.892 |
871.458 |
3 313.351 |
10 271.813 |
18 473.351 |
25 335.806 |
31 767.575 |
40 496.778 |
57 851.0 |
72 574.0 |
93 798.0 |
110 920.0 |
131 133.0 |
147 461.0 |
167 497.0 |
197 295.0 |
232 792.0 |
275 909.0 |
319 616.0 |
359 268.0 |
365 264.0 |
402 392.0 |
450 256.0 |
Aktywa trwałe (mln) |
0.0 |
55.096 |
311.224 |
619.886 |
1 270.742 |
5 433.504 |
8 046.668 |
11 589.393 |
11 329.82 |
16 289.0 |
19 816.0 |
33 344.0 |
38 034.0 |
50 448.0 |
57 347.0 |
62 089.0 |
72 987.0 |
97 116.0 |
123 331.0 |
145 320.0 |
171 125.0 |
200 469.0 |
230 862.0 |
286 545.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
53.873 |
188.255 |
378.916 |
961.749 |
2 395.239 |
4 039.261 |
5 233.843 |
4 844.61 |
7 759.0 |
9 603.0 |
11 854.0 |
16 524.0 |
23 883.0 |
29 016.0 |
34 234.0 |
42 383.0 |
59 719.0 |
84 587.0 |
96 960.0 |
110 558.0 |
127 049.0 |
148 436.0 |
184 624.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 545.119 |
2 299.368 |
4 839.854 |
4 902.565 |
6 256.0 |
7 346.0 |
10 537.0 |
11 492.0 |
15 599.0 |
15 869.0 |
16 468.0 |
16 747.0 |
17 888.0 |
20 624.0 |
21 175.0 |
22 956.0 |
28 960.0 |
29 198.0 |
31 885.0 |
Wartości niematerialne i prawne |
0.0 |
0.096 |
105.556 |
193.887 |
277.683 |
346.841 |
446.596 |
996.69 |
774.938 |
1 044.0 |
1 578.0 |
7 473.0 |
6 066.0 |
4 607.0 |
3 847.0 |
3 307.0 |
2 692.0 |
2 220.0 |
1 979.0 |
1 445.0 |
1 417.0 |
2 084.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.096 |
105.556 |
193.887 |
277.683 |
1 891.96 |
2 745.964 |
5 836.544 |
5 677.503 |
7 300.0 |
8 924.0 |
18 010.0 |
17 558.0 |
20 206.0 |
19 716.0 |
19 775.0 |
19 439.0 |
20 108.0 |
22 603.0 |
22 620.0 |
24 373.0 |
31 044.0 |
29 198.0 |
31 885.0 |
Należności netto |
0.0 |
61.994 |
154.69 |
382.345 |
687.976 |
1 322.34 |
2 307.774 |
2 642.192 |
3 201.715 |
5 002.0 |
6 172.0 |
8 585.0 |
9 390.0 |
11 556.0 |
13 909.0 |
14 232.0 |
18 705.0 |
21 193.0 |
27 492.0 |
31 384.0 |
40 270.0 |
40 258.0 |
47 964.0 |
52 340.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 059.694 |
85.16 |
128.977 |
523.0 |
790.0 |
1 469.0 |
1 976.0 |
3 079.0 |
5 183.0 |
5 878.0 |
7 813.0 |
13 859.0 |
13 078.0 |
20 703.0 |
29 549.0 |
30 492.0 |
31 008.0 |
37 982.0 |
Aktywa obrotowe |
0.0 |
231.796 |
560.234 |
2 693.465 |
9 001.071 |
13 039.847 |
17 289.138 |
20 178.182 |
29 166.958 |
41 562.0 |
52 758.0 |
60 454.0 |
72 886.0 |
80 685.0 |
90 114.0 |
105 408.0 |
124 308.0 |
135 676.0 |
152 578.0 |
174 296.0 |
188 143.0 |
164 795.0 |
171 530.0 |
163 711.0 |
Środki pieniężne i Inwestycje |
0.0 |
146.331 |
334.718 |
2 132.297 |
8 034.247 |
11 243.914 |
14 218.613 |
15 845.771 |
24 484.775 |
34 975.0 |
44 626.0 |
48 088.0 |
58 717.0 |
64 395.0 |
73 066.0 |
86 333.0 |
101 871.0 |
109 140.0 |
119 675.0 |
136 694.0 |
139 649.0 |
113 762.0 |
110 916.0 |
95 657.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
286.105 |
644.406 |
259.0 |
215.0 |
505.0 |
426.0 |
1 322.0 |
0.0 |
268.0 |
749.0 |
1 107.0 |
999.0 |
728.0 |
1 170.0 |
2 670.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
88.579 |
185.723 |
1 705.424 |
4 157.073 |
7 699.243 |
8 137.02 |
7 189.099 |
14 287.187 |
21 345.0 |
34 643.0 |
33 310.0 |
39 819.0 |
46 048.0 |
56 517.0 |
73 415.0 |
91 156.0 |
92 439.0 |
101 177.0 |
110 229.0 |
118 704.0 |
91 883.0 |
86 868.0 |
72 191.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
57.752 |
148.995 |
426.873 |
3 877.174 |
3 544.671 |
6 081.593 |
8 656.672 |
10 197.588 |
13 630.0 |
9 983.0 |
14 778.0 |
18 898.0 |
18 347.0 |
16 549.0 |
12 918.0 |
10 715.0 |
16 701.0 |
18 498.0 |
26 465.0 |
20 945.0 |
21 879.0 |
24 048.0 |
23 466.0 |
Należności krótkoterminowe |
0.0 |
9.394 |
46.175 |
32.672 |
115.575 |
211.169 |
282.106 |
178.004 |
215.867 |
483.0 |
588.0 |
2 012.0 |
2 453.0 |
1 715.0 |
1 931.0 |
2 041.0 |
3 137.0 |
4 378.0 |
5 561.0 |
5 589.0 |
6 037.0 |
5 128.0 |
7 493.0 |
7 987.0 |
Dług krótkoterminowy |
0.0 |
4.35 |
4.621 |
1.902 |
528.936 |
987.907 |
0.0 |
1 824.453 |
0.0 |
3 465.0 |
1 218.0 |
2 549.0 |
3 009.0 |
2 009.0 |
3 225.0 |
554.0 |
16 740.0 |
0.0 |
1 199.0 |
1 694.0 |
2 189.0 |
2 477.0 |
2 791.0 |
2 887.0 |
Zobowiązania krótkoterminowe |
0.0 |
89.508 |
235.452 |
340.368 |
745.384 |
1 304.587 |
2 035.602 |
2 302.09 |
2 747.467 |
9 996.0 |
8 913.0 |
14 337.0 |
15 908.0 |
16 805.0 |
19 310.0 |
16 756.0 |
24 183.0 |
34 620.0 |
45 221.0 |
56 834.0 |
64 254.0 |
69 300.0 |
81 814.0 |
89 122.0 |
Rozliczenia międzyokresowe |
0.0 |
11.345 |
15.346 |
36.508 |
73.099 |
105.136 |
178.073 |
218.084 |
285.08 |
394.0 |
547.0 |
895.0 |
1 062.0 |
752.0 |
788.0 |
1 099.0 |
1 432.0 |
1 784.0 |
1 908.0 |
2 543.0 |
3 288.0 |
3 908.0 |
4 137.0 |
5 036.0 |
Zobowiązania długoterminowe |
0.0 |
23.431 |
47.236 |
43.927 |
107.472 |
128.924 |
610.525 |
1 226.623 |
1 745.087 |
1 614.0 |
5 516.0 |
7 746.0 |
7 703.0 |
9 828.0 |
7 820.0 |
11 705.0 |
20 610.0 |
20 544.0 |
29 246.0 |
40 238.0 |
43 379.0 |
39 820.0 |
37 199.0 |
36 050.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.58 |
18.51 |
0.0 |
35.419 |
40.421 |
0.0 |
12.515 |
0.0 |
0.0 |
287.0 |
1 872.0 |
1 947.0 |
1 971.0 |
189.0 |
226.0 |
430.0 |
1 264.0 |
1 701.0 |
3 561.0 |
5 257.0 |
514.0 |
485.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
1.988 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
255.0 |
246.0 |
225.0 |
0.0 |
26.0 |
62.0 |
10214.0 |
11146.0 |
11389.0 |
12501.0 |
16634.0 |
14578.0 |
Zobowiązania ogółem |
19.638 |
112.939 |
282.688 |
384.295 |
852.856 |
1 433.511 |
2 646.127 |
3 528.713 |
4 492.554 |
11 610.0 |
14 429.0 |
22 083.0 |
23 611.0 |
26 633.0 |
27 130.0 |
28 461.0 |
44 793.0 |
55 164.0 |
74 467.0 |
97 072.0 |
107 633.0 |
109 120.0 |
119 013.0 |
125 172.0 |
Kapitał własny |
27.234 |
173.953 |
588.77 |
2 929.056 |
9 418.957 |
17 039.84 |
22 689.679 |
28 238.862 |
36 004.224 |
46 241.0 |
58 145.0 |
71 715.0 |
87 309.0 |
104 500.0 |
120 331.0 |
139 036.0 |
152 502.0 |
177 628.0 |
201 442.0 |
222 544.0 |
251 635.0 |
256 144.0 |
283 379.0 |
325 084.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
46.872 |
286.892 |
871.458 |
3 313.351 |
10 271.813 |
18 473.351 |
25 335.806 |
31 767.575 |
40 496.778 |
57 851.0 |
72 574.0 |
93 798.0 |
110 920.0 |
131 133.0 |
147 461.0 |
167 497.0 |
197 295.0 |
232 792.0 |
275 909.0 |
319 616.0 |
359 268.0 |
365 264.0 |
402 392.0 |
450 256.0 |
Inwestycje |
0.0 |
88.579 |
185.723 |
1 705.424 |
4 157.073 |
7 699.243 |
9 196.714 |
7 274.259 |
14 416.164 |
21 868.0 |
35 433.0 |
34 779.0 |
41 795.0 |
49 127.0 |
61 700.0 |
79 293.0 |
98 969.0 |
106 298.0 |
114 255.0 |
130 932.0 |
148 253.0 |
122 375.0 |
117 876.0 |
110 173.0 |
Dług (mln) |
0.0 |
10.862 |
6.609 |
1.902 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 465.0 |
4 204.0 |
5 537.0 |
5 245.0 |
5 237.0 |
5 220.0 |
3 935.0 |
3 969.0 |
4 012.0 |
14 768.0 |
25 078.0 |
26 206.0 |
29 679.0 |
28 504.0 |
25 461.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
57.752 |
148.995 |
426.873 |
3 877.174 |
3 544.671 |
6 081.593 |
8 656.672 |
10 197.588 |
13 630.0 |
9 983.0 |
14 778.0 |
18 898.0 |
18 347.0 |
16 549.0 |
12 918.0 |
10 715.0 |
16 701.0 |
18 498.0 |
26 465.0 |
20 945.0 |
21 879.0 |
24 048.0 |
23 466.0 |
Dług netto |
0.0 |
(46.89) |
(142.386) |
(424.971) |
(3 877.174) |
(3 544.671) |
(6 081.593) |
(8 656.672) |
(10 197.588) |
(10 165.0) |
(5 779.0) |
(9 241.0) |
(13 653.0) |
(13 110.0) |
(11 329.0) |
(8 983.0) |
(6 746.0) |
(12 689.0) |
(3 730.0) |
(1 387.0) |
5 261.0 |
7 800.0 |
4 456.0 |
1 995.0 |
Ticker |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
ABEA.DE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |