Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 131 133.0 | 133 400.0 | 138 807.0 | 144 281.0 | 147 461.0 | 149 747.0 | 154 292.0 | 159 948.0 | 167 497.0 | 172 756.0 | 178 621.0 | 189 536.0 | 197 295.0 | 206 935.0 | 211 610.0 | 221 538.0 | 232 792.0 | 245 349.0 | 257 101.0 | 263 044.0 | 275 909.0 | 273 403.0 | 278 492.0 | 299 243.0 | 319 616.0 | 327 095.0 | 335 387.0 | 347 403.0 | 359 268.0 | 357 096.0 | 355 185.0 | 358 255.0 | 365 264.0 | 369 491.0 | 383 044.0 | 396 711.0 | 402 392.0 | 407 350.0 | 414 770.0 | 430 266.0 | 450 256.0 | 475 374.0 |
| Aktywa trwałe | 50 448.0 | 53 087.0 | 54 643.0 | 56 178.0 | 57 347.0 | 58 792.0 | 60 054.0 | 61 402.0 | 62 089.0 | 63 962.0 | 66 235.0 | 70 191.0 | 72 987.0 | 83 174.0 | 87 453.0 | 91 836.0 | 97 116.0 | 107 142.0 | 109 664.0 | 114 686.0 | 123 331.0 | 126 385.0 | 129 423.0 | 134 874.0 | 145 320.0 | 154 958.0 | 159 690.0 | 163 293.0 | 171 125.0 | 179 243.0 | 182 814.0 | 192 146.0 | 200 469.0 | 207 506.0 | 214 256.0 | 220 401.0 | 230 862.0 | 241 879.0 | 252 775.0 | 272 725.0 | 286 545.0 | 313 322.0 |
| Rzeczowe aktywa trwałe netto | 23 883.0 | 25 448.0 | 27 008.0 | 28 338.0 | 29 016.0 | 30 162.0 | 31 413.0 | 32 753.0 | 34 234.0 | 35 936.0 | 37 676.0 | 40 120.0 | 42 383.0 | 48 845.0 | 51 672.0 | 55 300.0 | 59 719.0 | 69 365.0 | 74 604.0 | 79 593.0 | 84 587.0 | 87 966.0 | 90 315.0 | 93 582.0 | 96 960.0 | 100 204.0 | 104 675.0 | 107 549.0 | 110 558.0 | 117 210.0 | 119 621.0 | 122 040.0 | 127 049.0 | 132 007.0 | 135 677.0 | 139 904.0 | 148 436.0 | 156 950.0 | 164 761.0 | 174 831.0 | 184 624.0 | 198 784.0 |
| Wartość firmy | 15 599.0 | 15 573.0 | 15 610.0 | 15 675.0 | 15 869.0 | 15 866.0 | 15 841.0 | 16 028.0 | 16 468.0 | 16 547.0 | 16 604.0 | 16 731.0 | 16 747.0 | 17 862.0 | 17 895.0 | 17 895.0 | 17 888.0 | 17 943.0 | 18 000.0 | 18 069.0 | 20 624.0 | 20 734.0 | 20 824.0 | 20 870.0 | 21 175.0 | 22 341.0 | 22 406.0 | 22 623.0 | 22 956.0 | 23 010.0 | 23 949.0 | 28 834.0 | 28 960.0 | 28 994.0 | 29 210.0 | 29 146.0 | 29 198.0 | 29 183.0 | 29 185.0 | 31 935.0 | 31 885.0 | 32 173.0 |
| Wartości niematerialne i prawne | 4 607.0 | 4 380.0 | 4 213.0 | 4 023.0 | 3 847.0 | 3 657.0 | 3 452.0 | 3 367.0 | 3 307.0 | 3 137.0 | 2 933.0 | 2 883.0 | 2 692.0 | 2 809.0 | 2 662.0 | 2 448.0 | 2 220.0 | 2 063.0 | 1 902.0 | 1 747.0 | 1 979.0 | 1 840.0 | 1 697.0 | 1 520.0 | 1 445.0 | 1 823.0 | 1 626.0 | 1 549.0 | 1 417.0 | 1 313.0 | 1 377.0 | 2 192.0 | 2 084.0 | 1 968.0 | 1 966.0 | 1 833.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 206.0 | 19 953.0 | 19 823.0 | 19 698.0 | 19 716.0 | 19 523.0 | 19 293.0 | 19 395.0 | 19 775.0 | 19 684.0 | 19 537.0 | 19 614.0 | 19 439.0 | 20 671.0 | 20 557.0 | 20 343.0 | 20 108.0 | 20 006.0 | 19 902.0 | 19 816.0 | 22 603.0 | 22 574.0 | 22 521.0 | 22 390.0 | 22 620.0 | 24 164.0 | 24 032.0 | 24 172.0 | 24 373.0 | 24 323.0 | 25 326.0 | 31 026.0 | 31 044.0 | 30 962.0 | 31 176.0 | 30 979.0 | 29 198.0 | 29 183.0 | 29 185.0 | 31 935.0 | 31 885.0 | 32 173.0 |
| Należności netto | 10 849.0 | 10 310.0 | 10 019.0 | 10 436.0 | 13 909.0 | 12 972.0 | 12 762.0 | 12 395.0 | 14 232.0 | 12 969.0 | 14 877.0 | 15 577.0 | 18 705.0 | 16 814.0 | 17 244.0 | 18 067.0 | 21 193.0 | 19 260.0 | 21 317.0 | 21 081.0 | 27 492.0 | 23 735.0 | 21 595.0 | 25 513.0 | 31 384.0 | 28 499.0 | 32 851.0 | 34 800.0 | 40 270.0 | 35 622.0 | 37 073.0 | 36 176.0 | 40 258.0 | 36 036.0 | 38 804.0 | 41 020.0 | 47 964.0 | 44 552.0 | 47 087.0 | 49 104.0 | 52 340.0 | 51 000.0 |
| Inwestycje długoterminowe | 3 079.0 | 4 090.0 | 4 409.0 | 4 813.0 | 5 183.0 | 5 577.0 | 5 820.0 | 5 705.0 | 5 878.0 | 6 131.0 | 6 642.0 | 7 269.0 | 7 813.0 | 10 976.0 | 11 487.0 | 12 673.0 | 13 859.0 | 14 474.0 | 12 112.0 | 12 488.0 | 13 078.0 | 12 367.0 | 12 961.0 | 14 656.0 | 20 703.0 | 25 294.0 | 25 532.0 | 26 101.0 | 29 549.0 | 30 544.0 | 30 665.0 | 30 419.0 | 30 492.0 | 31 213.0 | 31 224.0 | 30 907.0 | 31 008.0 | 33 994.0 | 34 172.0 | 36 177.0 | 37 982.0 | 51 029.0 |
| Aktywa obrotowe | 80 685.0 | 80 313.0 | 84 164.0 | 88 103.0 | 90 114.0 | 90 955.0 | 94 238.0 | 98 546.0 | 105 408.0 | 108 794.0 | 112 386.0 | 119 345.0 | 124 308.0 | 123 761.0 | 124 157.0 | 129 702.0 | 135 676.0 | 138 207.0 | 147 437.0 | 148 358.0 | 152 578.0 | 147 018.0 | 149 069.0 | 164 369.0 | 174 296.0 | 172 137.0 | 175 697.0 | 184 110.0 | 188 143.0 | 177 853.0 | 172 371.0 | 166 109.0 | 164 795.0 | 161 985.0 | 168 788.0 | 176 310.0 | 171 530.0 | 165 471.0 | 161 995.0 | 157 541.0 | 163 711.0 | 162 052.0 |
| Środki pieniężne i Inwestycje | 64 395.0 | 65 436.0 | 69 780.0 | 72 767.0 | 73 066.0 | 75 264.0 | 78 460.0 | 83 056.0 | 86 333.0 | 92 439.0 | 94 713.0 | 100 143.0 | 101 871.0 | 102 885.0 | 102 254.0 | 106 416.0 | 109 140.0 | 113 488.0 | 121 056.0 | 121 177.0 | 119 675.0 | 117 229.0 | 121 080.0 | 132 596.0 | 136 694.0 | 135 104.0 | 135 863.0 | 142 003.0 | 139 649.0 | 133 970.0 | 124 997.0 | 116 259.0 | 113 762.0 | 115 102.0 | 118 332.0 | 119 935.0 | 110 916.0 | 108 090.0 | 100 725.0 | 93 230.0 | 95 657.0 | 95 328.0 |
| Zapasy | 1 322.0 | 847.0 | 1 316.0 | 2 212.0 | 0.0 | 0.0 | 0.0 | 559.0 | 268.0 | 280.0 | 398.0 | 765.0 | 749.0 | 636.0 | 698.0 | 1 212.0 | 1 107.0 | 1 053.0 | 964.0 | 1 401.0 | 999.0 | 889.0 | 815.0 | 835.0 | 728.0 | 888.0 | 907.0 | 1 278.0 | 1 170.0 | 1 369.0 | 1 980.0 | 3 156.0 | 2 670.0 | 2 315.0 | 2 231.0 | 2 957.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 46 048.0 | 48 460.0 | 51 327.0 | 54 699.0 | 56 517.0 | 60 153.0 | 64 833.0 | 73 650.0 | 73 415.0 | 74 307.0 | 79 002.0 | 89 562.0 | 91 156.0 | 90 227.0 | 88 106.0 | 92 973.0 | 92 439.0 | 94 340.0 | 104 469.0 | 105 145.0 | 101 177.0 | 97 585.0 | 103 338.0 | 112 467.0 | 110 229.0 | 108 482.0 | 112 233.0 | 118 284.0 | 118 704.0 | 113 084.0 | 107 061.0 | 94 275.0 | 91 883.0 | 89 178.0 | 92 403.0 | 89 233.0 | 86 868.0 | 83 597.0 | 73 500.0 | 73 271.0 | 72 191.0 | 72 064.0 |
| Środki pieniężne i inne aktywa pieniężne | 18 347.0 | 16 976.0 | 18 453.0 | 18 068.0 | 16 549.0 | 15 111.0 | 13 627.0 | 9 406.0 | 12 918.0 | 18 132.0 | 15 711.0 | 10 581.0 | 10 715.0 | 12 658.0 | 14 148.0 | 13 443.0 | 16 701.0 | 19 148.0 | 16 587.0 | 16 032.0 | 18 498.0 | 19 644.0 | 17 742.0 | 20 129.0 | 26 465.0 | 26 622.0 | 23 630.0 | 23 719.0 | 20 945.0 | 20 886.0 | 17 936.0 | 21 984.0 | 21 879.0 | 25 924.0 | 25 929.0 | 30 702.0 | 24 048.0 | 24 493.0 | 27 225.0 | 19 959.0 | 23 466.0 | 23 264.0 |
| Należności krótkoterminowe | 1 715.0 | 1 688.0 | 1 315.0 | 1 549.0 | 1 931.0 | 1 667.0 | 1 716.0 | 2 175.0 | 2 041.0 | 2 306.0 | 2 488.0 | 2 674.0 | 3 137.0 | 3 526.0 | 3 369.0 | 3 789.0 | 4 378.0 | 3 710.0 | 3 925.0 | 4 142.0 | 5 561.0 | 4 099.0 | 4 064.0 | 4 391.0 | 5 589.0 | 4 801.0 | 4 708.0 | 4 616.0 | 6 037.0 | 3 436.0 | 4 409.0 | 6 303.0 | 5 128.0 | 4 184.0 | 5 313.0 | 5 803.0 | 7 493.0 | 6 198.0 | 6 092.0 | 7 049.0 | 7 987.0 | 8 497.0 |
| Dług krótkoterminowy | 2 010.0 | 2 009.0 | 3 008.0 | 3 237.0 | 3 225.0 | 3 221.0 | 2 219.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 329.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 199.0 | 1 312.0 | 1 416.0 | 1 535.0 | 1 694.0 | 1 888.0 | 2 037.0 | 2 101.0 | 2 189.0 | 2 267.0 | 2 297.0 | 2 285.0 | 2 477.0 | 2 625.0 | 2 663.0 | 2 715.0 | 2 791.0 | 2 874.0 | 2 855.0 | 2 971.0 | 2 887.0 | 1 000.0 |
| Zobowiązania krótkoterminowe | 16 805.0 | 14 336.0 | 17 362.0 | 18 457.0 | 19 310.0 | 17 684.0 | 17 341.0 | 14 323.0 | 16 756.0 | 15 256.0 | 18 685.0 | 20 693.0 | 24 183.0 | 25 394.0 | 29 903.0 | 31 301.0 | 34 620.0 | 34 910.0 | 37 000.0 | 39 224.0 | 45 221.0 | 40 189.0 | 43 658.0 | 48 200.0 | 56 834.0 | 55 453.0 | 55 741.0 | 61 782.0 | 64 254.0 | 61 948.0 | 61 354.0 | 65 979.0 | 69 300.0 | 68 854.0 | 77 709.0 | 86 295.0 | 81 814.0 | 76 997.0 | 77 913.0 | 80 803.0 | 89 122.0 | 91 654.0 |
| Rozliczenia międzyokresowe | 752.0 | 699.0 | 712.0 | 705.0 | 788.0 | 933.0 | 900.0 | 923.0 | 1 099.0 | 1 148.0 | 1 226.0 | 1 269.0 | 1 432.0 | 1 596.0 | 1 714.0 | 1 752.0 | 1 784.0 | 1 667.0 | 1 717.0 | 1 679.0 | 1 908.0 | 1 938.0 | 2 061.0 | 2 302.0 | 2 543.0 | 2 690.0 | 2 715.0 | 2 968.0 | 3 288.0 | 3 198.0 | 3 272.0 | 3 585.0 | 3 908.0 | 3 715.0 | 3 846.0 | 4 303.0 | 4 137.0 | 3 973.0 | 4 251.0 | 4 896.0 | 5 036.0 | 4 908.0 |
| Zobowiązania długoterminowe | 9 828.0 | 10 616.0 | 9 662.0 | 9 583.0 | 7 820.0 | 8 494.0 | 9 072.0 | 11 522.0 | 11 705.0 | 12 551.0 | 11 650.0 | 11 743.0 | 20 610.0 | 20 716.0 | 19 707.0 | 20 397.0 | 20 544.0 | 26 967.0 | 27 909.0 | 28 851.0 | 29 246.0 | 29 555.0 | 27 512.0 | 38 123.0 | 40 238.0 | 41 629.0 | 42 081.0 | 41 054.0 | 43 379.0 | 41 144.0 | 38 412.0 | 38 650.0 | 39 820.0 | 39 743.0 | 38 194.0 | 37 214.0 | 37 199.0 | 37 509.0 | 36 104.0 | 35 344.0 | 36 050.0 | 38 453.0 |
| Rezerwy z tytułu odroczonego podatku | 1 971.0 | 1 845.0 | 1 754.0 | 1 976.0 | 189.0 | 599.0 | 651.0 | 393.0 | 226.0 | 604.0 | 369.0 | 151.0 | 430.0 | 394.0 | 479.0 | 1 318.0 | 1 264.0 | 1 282.0 | 1 892.0 | 1 747.0 | 1 701.0 | 2 079.0 | 1 797.0 | 1 973.0 | 3 561.0 | 4 406.0 | 4 703.0 | 3 551.0 | 5 257.0 | 2 843.0 | 924.0 | 476.0 | 514.0 | 542.0 | 558.0 | 528.0 | 485.0 | 486.0 | 717.0 | 706.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 828.0 | 10 616.0 | 9 662.0 | 9 583.0 | 7 820.0 | 8 494.0 | 9 072.0 | 11 522.0 | 11 705.0 | 12 551.0 | 11 650.0 | 11 743.0 | 20 610.0 | 20 716.0 | 19 707.0 | 20 397.0 | 20 544.0 | 26 967.0 | 27 909.0 | 28 851.0 | 29 246.0 | 29 555.0 | 27 512.0 | 38 123.0 | 40 238.0 | 41 629.0 | 42 081.0 | 41 054.0 | 43 379.0 | 41 144.0 | 38 412.0 | 38 650.0 | 39 820.0 | 39 743.0 | 38 194.0 | 37 214.0 | 37 199.0 | 37 509.0 | 36 104.0 | 35 344.0 | 36 050.0 | 38 453.0 |
| Zobowiązania z tytułu leasingu | 246.0 | 242.0 | 240.0 | 238.0 | 225.0 | 223.0 | 220.0 | 0.0 | 0.0 | 0.0 | 16.0 | 23.0 | 26.0 | 29.0 | 34.0 | 38.0 | 62.0 | 8 320.0 | 9 208.0 | 9 792.0 | 11 413.0 | 12 844.0 | 13 180.0 | 12 519.0 | 13 940.0 | 13 270.0 | 13 656.0 | 13 572.0 | 15 551.0 | 15 574.0 | 15 878.0 | 16 068.0 | 16 822.0 | 17 260.0 | 17 250.0 | 17 179.0 | 16 634.0 | 16 186.0 | 15 925.0 | 16 042.0 | 14 578.0 | 11 678.0 |
| Zobowiązania ogółem | 26 633.0 | 24 952.0 | 27 024.0 | 28 040.0 | 27 130.0 | 26 178.0 | 26 413.0 | 25 845.0 | 28 461.0 | 27 807.0 | 30 335.0 | 32 436.0 | 44 793.0 | 46 110.0 | 49 610.0 | 51 698.0 | 55 164.0 | 61 877.0 | 64 909.0 | 68 075.0 | 74 467.0 | 69 744.0 | 71 170.0 | 86 323.0 | 97 072.0 | 97 082.0 | 97 822.0 | 102 836.0 | 107 633.0 | 103 092.0 | 99 766.0 | 104 629.0 | 109 120.0 | 108 597.0 | 115 903.0 | 123 509.0 | 119 013.0 | 114 506.0 | 114 017.0 | 116 147.0 | 125 172.0 | 130 107.0 |
| Kapitał (fundusz) podstawowy | 28 767.0 | 29 527.0 | 30 722.0 | 31 864.0 | 32 982.0 | 33 695.0 | 34 293.0 | 35 337.0 | 36 307.0 | 37 698.0 | 38 509.0 | 39 609.0 | 40 247.0 | 41 487.0 | 42 243.0 | 43 111.0 | 45 049.0 | 46 532.0 | 47 937.0 | 49 040.0 | 50 552.0 | 53 688.0 | 55 937.0 | 57 307.0 | 58 510.0 | 59 436.0 | 60 436.0 | 61 193.0 | 61 774.0 | 62 832.0 | 64 402.0 | 66 258.0 | 68 184.0 | 70 269.0 | 72 248.0 | 74 591.0 | 76 534.0 | 77 913.0 | 79 732.0 | 82 030.0 | 84 800.0 | 86 725.0 |
| Zyski zatrzymane | 75 706.0 | 79 292.0 | 81 990.0 | 85 969.0 | 89 223.0 | 91 168.0 | 94 737.0 | 99 798.0 | 105 131.0 | 109 420.0 | 111 505.0 | 118 237.0 | 113 247.0 | 120 008.0 | 121 282.0 | 128 405.0 | 134 885.0 | 138 720.0 | 145 346.0 | 147 125.0 | 152 122.0 | 151 068.0 | 151 681.0 | 155 567.0 | 163 401.0 | 170 580.0 | 176 939.0 | 183 782.0 | 191 484.0 | 195 221.0 | 196 845.0 | 196 220.0 | 195 563.0 | 196 625.0 | 200 884.0 | 205 647.0 | 211 247.0 | 219 770.0 | 226 033.0 | 235 317.0 | 245 084.0 | 262 628.0 |
| Kapitał własny | 104 500.0 | 108 448.0 | 111 783.0 | 116 241.0 | 120 331.0 | 123 569.0 | 127 879.0 | 134 103.0 | 139 036.0 | 144 949.0 | 148 286.0 | 157 100.0 | 152 502.0 | 160 825.0 | 162 000.0 | 169 840.0 | 177 628.0 | 183 472.0 | 192 192.0 | 194 969.0 | 201 442.0 | 203 659.0 | 207 322.0 | 212 920.0 | 222 544.0 | 230 013.0 | 237 565.0 | 244 567.0 | 251 635.0 | 254 004.0 | 255 419.0 | 253 626.0 | 256 144.0 | 260 894.0 | 267 141.0 | 273 202.0 | 283 379.0 | 292 844.0 | 300 753.0 | 314 119.0 | 325 084.0 | 345 267.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 131 133.0 | 133 400.0 | 138 807.0 | 144 281.0 | 147 461.0 | 149 747.0 | 154 292.0 | 159 948.0 | 167 497.0 | 172 756.0 | 178 621.0 | 189 536.0 | 197 295.0 | 206 935.0 | 211 610.0 | 221 538.0 | 232 792.0 | 245 349.0 | 257 101.0 | 263 044.0 | 275 909.0 | 273 403.0 | 278 492.0 | 299 243.0 | 319 616.0 | 327 095.0 | 335 387.0 | 347 403.0 | 359 268.0 | 357 096.0 | 355 185.0 | 358 255.0 | 365 264.0 | 369 491.0 | 383 044.0 | 396 711.0 | 402 392.0 | 407 350.0 | 414 770.0 | 430 266.0 | 450 256.0 | 475 374.0 |
| Inwestycje | 49 127.0 | 52 550.0 | 55 736.0 | 59 512.0 | 61 700.0 | 65 730.0 | 70 653.0 | 79 355.0 | 79 293.0 | 80 438.0 | 85 644.0 | 96 831.0 | 98 969.0 | 101 203.0 | 99 593.0 | 105 646.0 | 106 298.0 | 108 814.0 | 116 581.0 | 117 633.0 | 114 255.0 | 109 952.0 | 116 299.0 | 127 123.0 | 130 932.0 | 133 776.0 | 137 765.0 | 144 385.0 | 148 253.0 | 143 628.0 | 137 726.0 | 124 694.0 | 122 375.0 | 120 391.0 | 123 627.0 | 120 140.0 | 117 876.0 | 117 591.0 | 107 672.0 | 109 448.0 | 110 173.0 | 123 093.0 |
| Dług | 5 237.0 | 5 235.0 | 5 233.0 | 5 231.0 | 5 220.0 | 5 208.0 | 4 203.0 | 3 938.0 | 3 935.0 | 3 937.0 | 3 955.0 | 3 964.0 | 3 969.0 | 5 302.0 | 3 981.0 | 3 986.0 | 4 012.0 | 12 272.0 | 13 162.0 | 13 748.0 | 14 768.0 | 15 492.0 | 14 727.0 | 24 886.0 | 25 078.0 | 25 269.0 | 25 947.0 | 25 759.0 | 26 206.0 | 28 421.0 | 28 728.0 | 28 922.0 | 29 679.0 | 26 496.0 | 26 451.0 | 26 331.0 | 28 504.0 | 28 059.0 | 27 801.0 | 26 922.0 | 25 461.0 | 23 564.0 |
| Środki pieniężne i inne aktywa pieniężne | 18 347.0 | 16 976.0 | 18 453.0 | 18 068.0 | 16 549.0 | 15 111.0 | 13 627.0 | 9 406.0 | 12 918.0 | 18 132.0 | 15 711.0 | 10 581.0 | 10 715.0 | 12 658.0 | 14 148.0 | 13 443.0 | 16 701.0 | 19 148.0 | 16 587.0 | 16 032.0 | 18 498.0 | 19 644.0 | 17 742.0 | 20 129.0 | 26 465.0 | 26 622.0 | 23 630.0 | 23 719.0 | 20 945.0 | 20 886.0 | 17 936.0 | 21 984.0 | 21 879.0 | 25 924.0 | 25 929.0 | 30 702.0 | 24 048.0 | 24 493.0 | 27 225.0 | 19 959.0 | 23 466.0 | 23 264.0 |
| Dług netto | (13 110.0) | (11 741.0) | (13 220.0) | (12 837.0) | (11 329.0) | (9 903.0) | (9 424.0) | (5 468.0) | (8 983.0) | (14 195.0) | (11 756.0) | (6 617.0) | (6 746.0) | (7 356.0) | (10 167.0) | (9 457.0) | (12 689.0) | (6 876.0) | (3 425.0) | (2 284.0) | (3 730.0) | (4 152.0) | (3 015.0) | 4 757.0 | (1 387.0) | (1 353.0) | 2 317.0 | 2 040.0 | 5 261.0 | 7 535.0 | 10 792.0 | 6 938.0 | 7 800.0 | 572.0 | 522.0 | (4 371.0) | 4 456.0 | 3 566.0 | 576.0 | 6 963.0 | 1 995.0 | 300.0 |
| Ticker | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE | ABEA.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |