Wall Street Experts
ver. ZuMIgo(08/25)
ABB Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 32 655
EBIT TTM (mln): 4 248
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
24,356 |
22,967 |
23,726 |
18,295 |
18,795 |
20,721 |
22,442 |
24,412 |
29,183 |
34,912 |
31,795 |
31,589 |
37,990 |
39,336 |
41,848 |
39,830 |
35,481 |
33,828 |
34,312 |
27,662 |
27,978 |
26,134 |
28,945 |
29,446 |
32,235 |
Przychód Δ r/r |
0.0% |
-5.7% |
3.3% |
-22.9% |
2.7% |
10.2% |
8.3% |
8.8% |
19.5% |
19.6% |
-8.9% |
-0.6% |
20.3% |
3.5% |
6.4% |
-4.8% |
-10.9% |
-4.7% |
1.4% |
-19.4% |
1.1% |
-6.6% |
10.8% |
1.7% |
9.5% |
Marża brutto |
24.2% |
25.0% |
21.1% |
24.7% |
25.1% |
24.0% |
25.0% |
28.1% |
30.7% |
31.3% |
29.3% |
30.2% |
30.1% |
28.9% |
28.7% |
28.2% |
28.6% |
28.8% |
29.9% |
30.9% |
31.8% |
30.1% |
32.7% |
33.0% |
35.0% |
EBIT (mln) |
1,123 |
833 |
491 |
510 |
1,034 |
1,182 |
1,638 |
2,288 |
3,963 |
5,684 |
3,918 |
3,927 |
4,757 |
4,131 |
4,387 |
4,178 |
3,049 |
3,060 |
3,434 |
2,226 |
1,938 |
1,593 |
5,718 |
3,337 |
4,474 |
EBIT Δ r/r |
0.0% |
-25.8% |
-41.1% |
3.9% |
102.7% |
14.3% |
38.6% |
39.7% |
73.2% |
43.4% |
-31.1% |
0.2% |
21.1% |
-13.2% |
6.2% |
-4.8% |
-27.0% |
0.4% |
12.2% |
-35.2% |
-12.9% |
-17.8% |
258.9% |
-41.6% |
34.1% |
EBIT (%) |
4.6% |
3.6% |
2.1% |
2.8% |
5.5% |
5.7% |
7.3% |
9.4% |
13.6% |
16.3% |
12.3% |
12.4% |
12.5% |
10.5% |
10.5% |
10.5% |
8.6% |
9.0% |
10.0% |
8.0% |
6.9% |
6.1% |
19.8% |
11.3% |
13.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
349 |
127 |
173 |
207 |
293 |
390 |
362 |
286 |
261 |
277 |
262 |
215 |
240 |
148 |
130 |
275 |
EBITDA (mln) |
1,918 |
1,669 |
1,278 |
1,121 |
1,619 |
1,815 |
2,235 |
2,858 |
4,565 |
6,345 |
4,573 |
4,629 |
5,752 |
5,313 |
5,774 |
5,563 |
4,380 |
4,268 |
4,609 |
3,297 |
3,038 |
2,469 |
6,828 |
4,338 |
5,254 |
EBITDA(%) |
7.9% |
7.3% |
5.4% |
6.1% |
8.6% |
8.8% |
10.0% |
11.7% |
15.6% |
18.2% |
14.4% |
14.7% |
15.1% |
13.5% |
13.8% |
14.0% |
12.3% |
12.6% |
13.4% |
11.9% |
10.9% |
9.4% |
23.6% |
14.7% |
16.3% |
Podatek (mln) |
343 |
377 |
105 |
83 |
78 |
311 |
482 |
697 |
595 |
1,119 |
1,001 |
1,018 |
1,244 |
1,030 |
1,122 |
1,202 |
788 |
790 |
860 |
544 |
772 |
496 |
1,057 |
757 |
930 |
Zysk Netto (mln) |
1,360 |
1,443 |
-691 |
-783 |
-767 |
-35 |
735 |
1,390 |
3,757 |
3,118 |
2,901 |
2,561 |
3,168 |
2,704 |
2,787 |
2,594 |
1,933 |
1,899 |
2,213 |
2,173 |
1,439 |
5,146 |
4,546 |
2,475 |
3,745 |
Zysk netto Δ r/r |
0.0% |
6.1% |
-147.9% |
13.3% |
-2.0% |
-95.4% |
-2200.0% |
89.1% |
170.3% |
-17.0% |
-7.0% |
-11.7% |
23.7% |
-14.6% |
3.1% |
-6.9% |
-25.5% |
-1.8% |
16.5% |
-1.8% |
-33.8% |
257.6% |
-11.7% |
-45.6% |
51.3% |
Zysk netto (%) |
5.6% |
6.3% |
-2.9% |
-4.3% |
-4.1% |
-0.2% |
3.3% |
5.7% |
12.9% |
8.9% |
9.1% |
8.1% |
8.3% |
6.9% |
6.7% |
6.5% |
5.4% |
5.6% |
6.4% |
7.9% |
5.1% |
19.7% |
15.7% |
8.4% |
11.6% |
EPS |
0.29 |
1.21 |
-0.63 |
-0.71 |
-0.65 |
-0.02 |
0.36 |
0.65 |
1.66 |
1.36 |
1.27 |
1.12 |
1.38 |
1.18 |
1.21 |
1.13 |
0.87 |
0.91 |
1.04 |
1.02 |
0.67 |
2.44 |
2.27 |
1.3 |
2.02 |
EPS (rozwodnione) |
0.29 |
1.2 |
-0.63 |
-0.71 |
-0.65 |
-0.02 |
0.36 |
0.63 |
1.63 |
1.36 |
1.27 |
1.12 |
1.38 |
1.18 |
1.21 |
1.13 |
0.87 |
0.91 |
1.03 |
1.02 |
0.67 |
2.43 |
2.25 |
1.3 |
2.01 |
Ilośc akcji (mln) |
4,736 |
1,193 |
1,105 |
1,107 |
1,171 |
1,750 |
2,042 |
2,138 |
2,258 |
2,287 |
2,284 |
2,287 |
2,288 |
2,293 |
2,297 |
2,288 |
2,226 |
2,151 |
2,138 |
2,132 |
2,133 |
2,111 |
2,001 |
1,899 |
1,855 |
Ważona ilośc akcji (mln) |
4,752 |
1,202 |
1,105 |
1,107 |
1,171 |
1,750 |
2,042 |
2,206 |
2,305 |
2,296 |
2,288 |
2,291 |
2,291 |
2,295 |
2,305 |
2,295 |
2,230 |
2,154 |
2,148 |
2,139 |
2,135 |
2,119 |
2,019 |
1,910 |
1,867 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |