Ares Acquisition Corporation II
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
-0 |
-0 |
0 |
-0 |
2 |
0 |
1 |
3 |
0 |
0 |
1 |
6 |
4 |
4 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBIT (mln) |
-0 |
0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-3 |
-0 |
-0 |
-1 |
-6 |
-4 |
-4 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2100471.4% |
-419.76% |
1109746.9% |
289487000.0% |
-82.42% |
12.5% |
-42.41% |
109.2% |
845.7% |
1060.1% |
-99.93% |
-99.99% |
-99.99% |
-90.92% |
115266.4% |
116741.3% |
593243.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-24 |
14 |
-15 |
-1 |
-17 |
-6 |
-9 |
4 |
6 |
-6 |
-0 |
0 |
0 |
7 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
-2 |
-0 |
-1 |
-3 |
-18 |
-7 |
-9 |
0 |
3 |
-11 |
6 |
7 |
6 |
7 |
-0 |
-1 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-0 |
0 |
-0 |
-0 |
20 |
-14 |
14 |
-4 |
17 |
6 |
8 |
-10 |
-10 |
2 |
0 |
0 |
0 |
7 |
7 |
6 |
3 |
Podatek (mln) |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
-9 |
4 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
-0 |
20 |
-14 |
14 |
-4 |
17 |
6 |
17 |
-14 |
-17 |
2 |
0 |
0 |
0 |
7 |
7 |
6 |
3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18196978.6% |
-14356.54% |
17036663.0% |
428080000.0% |
-16.28% |
142.3% |
22.0% |
234.1% |
-198.26% |
-60.50% |
-99.96% |
100.0% |
100.0% |
180.6% |
108725.0% |
86843.9% |
46713.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
0.0 |
0.0008 |
0.0 |
0.0 |
0.16 |
-0.11 |
0.11 |
-0.0342 |
0.14 |
0.0475 |
0.13 |
-0.14 |
-0.17 |
0.0375 |
0.0001 |
0.11 |
0.0 |
0.11 |
0.11 |
0.12 |
0.05 |
EPS (rozwodnione) |
0.0 |
0.0008 |
0.0 |
0.0 |
0.16 |
-0.11 |
0.11 |
-0.0342 |
0.14 |
0.0475 |
0.13 |
-0.14 |
-0.17 |
0.0375 |
0.0001 |
0.11 |
0.0 |
0.11 |
0.11 |
0.12 |
0.05 |
Ilośc akcji (mln) |
0 |
125 |
125 |
25 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
100 |
98 |
62 |
62 |
62 |
0 |
62 |
62 |
50 |
47 |
Ważona ilośc akcji (mln) |
0 |
125 |
125 |
25 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
100 |
98 |
62 |
62 |
62 |
0 |
62 |
62 |
50 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |