Asset Five Group Public Company Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 0 64 0 0 0 129 285 0 0 4 4 5 22 5 9 13 13 163 105 40 156 207 127 184 277 221 140 210 196 188 320 229 74 27 337 329 424 399 471 446 558 324
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 101.9% inf% 0.0% 0.0% -97.24% -98.63% inf% inf% 40.1% 131.5% 182.1% -43.45% 3181.0% 1067.5% 195.5% 1149.1% 26.6% 21.3% 364.1% 77.4% 7.0% 9.7% 13.7% -29.41% -14.99% 128.7% 9.2% -62.44% -85.44% 5.4% 43.6% 477.0% 1355.5% 39.8% 35.6% 31.5% -18.72%
Marża brutto 0.0% 4.3% 0.0% 0.0% 0.0% 100.0% 9.6% 0.0% 0.0% 100.0% -6.06% 56.1% 7.4% 21.2% 19.5% 21.3% 11.9% 29.9% 28.0% 32.5% 26.8% 28.0% 27.2% 26.7% 24.9% 21.7% 22.5% 21.6% 25.0% 32.1% 34.0% 33.1% 32.9% 10.9% 46.9% 38.2% 43.4% 44.7% 43.6% 44.6% 48.4% 30.6%
Koszty i Wydatki (mln) 5 86 42 2 2 284 304 5 7 12 11 10 30 12 18 18 19 155 92 42 135 174 116 161 231 216 121 197 174 154 250 184 68 44 220 238 281 264 320 298 340 358
EBIT (mln) 5 -71 14 -27 -55 -1,022 141 1,184 -11 -8 -7 -5 -8 -7 -9 -4 -6 8 13 -2 21 33 11 23 46 16 124 13 22 34 70 45 4 -16 117 90 143 135 151 147 218 -34
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1198.77% 1337.2% 889.1% 4514.6% -80.67% -99.20% -105.22% -100.41% -23.63% -16.11% 15.8% -10.54% -24.70% 224.1% 249.7% -57.90% 447.7% 287.1% -10.97% 1374.6% 118.3% -50.71% 992.6% -46.25% -51.85% 112.3% -43.68% 258.7% -80.63% -146.95% 66.6% 100.9% 3220.4% 934.8% 29.5% 63.1% 51.9% -125.48%
EBIT (%) 0.0% -111.58% 0.0% 0.0% 0.0% -794.16% 49.7% 0.0% 0.0% -229.82% -189.63% -101.97% -36.56% -137.58% -94.84% -32.34% -48.69% 5.2% 12.2% -4.61% 13.6% 15.9% 8.9% 12.7% 16.7% 7.3% 88.9% 6.0% 11.4% 18.3% 21.9% 19.7% 5.9% -59.00% 34.6% 27.5% 33.8% 33.8% 32.0% 33.1% 39.0% -10.61%
Przychody fiansowe (mln) 0 0 2 0 0 2 0 0 0 1 0 0 0 0 0 0 0 2 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 1 2 0 1
Koszty finansowe (mln) 0 15 41 0 0 171 50 0 0 -0 0 0 0 0 0 3 2 22 3 2 2 3 3 5 6 7 6 3 3 3 2 2 5 5 6 4 3 7 7 5 8 4
Amortyzacja (mln) 1 2 5 5 6 7 4 3 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1
EBITDA (mln) -15 -9 -34 28 3 -146 -15 -1,191 -7 -7 -7 -4 -8 -108 -8 -4 -6 -245 14 -0 23 34 13 25 47 16 20 12 21 34 70 44 5 -9 116 105 211 136 153 149 233 -32
EBITDA(%) 0.0% -13.56% 0.0% 0.0% 0.0% -113.53% -5.20% 0.0% 0.0% -203.62% -180.41% -93.98% -34.79% -2166.86% -89.94% -29.38% -45.83% -149.75% 13.4% -1.16% 14.4% 16.7% 10.4% 13.5% 16.8% 7.1% 14.5% 5.7% 10.7% 17.9% 21.8% 19.3% 7.1% -32.89% 34.5% 32.0% 49.7% 34.1% 32.4% 33.4% 41.8% -9.79%
NOPLAT (mln) 5 -71 14 -27 -55 -1,022 141 1,184 -11 -8 -7 -5 -8 -108 -9 -7 -9 -272 11 -3 19 31 9 18 39 8 119 8 17 30 67 41 -0 -15 109 100 207 131 145 147 224 -37
Podatek (mln) -6 -0 -0 380 682 -861 -12 -1,022 0 0 -0 0 -1 -6 -0 -0 -0 -6 4 -0 4 5 0 3 7 4 24 2 4 8 15 11 4 -38 22 17 28 32 31 31 45 -1
Zysk Netto (mln) 0 -71 14 -383 -737 10 153 1,018 -11 -7 -7 -5 -7 -102 -8 -7 -8 -258 8 -3 15 24 8 14 31 4 92 5 12 21 50 29 -4 23 87 83 178 159 143 167 179 -36
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -179868.83% 114.0% 970.8% 366.0% -98.56% -173.34% -104.60% -100.49% -35.97% 1297.6% 20.1% 35.4% 20.8% 153.3% 190.1% -58.97% 281.7% 109.5% 7.6% 619.5% 109.5% -85.47% 1021.2% -63.55% -61.28% 502.8% -45.54% 455.3% -132.78% 8.0% 73.3% 186.1% 4601.8% 585.0% 64.5% 102.4% 0.3% -122.44%
Zysk netto (%) 0.0% -111.57% 0.0% 0.0% 0.0% 7.7% 53.8% 0.0% 0.0% -205.01% -181.19% -103.82% -30.66% -2044.59% -94.01% -49.84% -65.46% -157.87% 7.3% -6.92% 9.5% 11.8% 6.4% 7.7% 11.2% 1.6% 65.8% 2.5% 6.2% 11.4% 15.7% 12.6% -5.38% 84.6% 25.8% 25.2% 42.0% 39.8% 30.3% 37.6% 32.0% -10.99%
EPS 0.001 -0.19 0.0381 -1.03 -1.99 0.026 0.4 2.68 -0.0286 -0.0197 -0.019 -0.0134 -0.0183 -0.27 -826.09 -4.86 -4.5 -0.22 0.0068 -0.0024 0.0127 0.021 0.0071 0.012 0.026 0.0029 0.076 0.0043 0.01 0.0185 0.0414 0.0239 -0.0033 0.0192 0.0718 0.0684 0.15 0.13 0.12 0.14 0.15 -0.0298
EPS (rozwodnione) 0.001 -0.19 0.0381 -1.01 -1.94 0.026 0.4 2.68 -0.028 -0.0192 -0.0186 -0.013 -0.0179 -0.27 -826.09 -4.74 -4.39 -0.22 0.0068 -0.0024 0.0127 0.021 0.0071 0.012 0.026 0.0029 0.076 0.0043 0.01 0.0185 0.0414 0.0239 -0.0033 0.0192 0.0718 0.0684 0.15 0.13 0.12 0.14 0.15 -0.0298
Ilośc akcji (mln) 280 370 370 370 370 370 370 370 370 370 370 370 370 370 0 1 2 1,150 1,123 1,123 1,123 1,150 1,123 1,169 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,208 1,203 1,178
Ważona ilośc akcji (mln) 287 379 379 379 379 379 379 379 379 379 379 379 379 379 0 1 2 1,150 1,150 1,150 1,150 1,150 1,150 1,169 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,209 1,208 1,203 1,178
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB