Wall Street Experts
ver. ZuMIgo(08/25)
Asset Five Group Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 874
EBIT TTM (mln): 674
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
171 |
278 |
274 |
342 |
156 |
413 |
207 |
92 |
64 |
129 |
4 |
36 |
198 |
508 |
810 |
733 |
649 |
1,489 |
1,799 |
Przychód Δ r/r |
0.0% |
62.6% |
-1.6% |
25.0% |
-54.4% |
164.4% |
-49.8% |
-55.6% |
-30.8% |
101.9% |
-97.2% |
906.9% |
454.4% |
156.1% |
59.5% |
-9.5% |
-11.4% |
129.2% |
20.8% |
Marża brutto |
-15.4% |
13.2% |
34.3% |
16.6% |
-26.8% |
11.2% |
-4.1% |
21.2% |
4.3% |
9.1% |
-0.2% |
14.4% |
27.7% |
28.0% |
24.8% |
25.4% |
32.6% |
43.4% |
43.0% |
EBIT (mln) |
-140 |
-41 |
-60 |
-57 |
-42 |
-9 |
-63 |
-19 |
-73 |
-1,101 |
-27 |
-27 |
-10 |
68 |
97 |
83 |
104 |
479 |
485 |
EBIT Δ r/r |
0.0% |
-70.4% |
43.7% |
-5.1% |
-25.3% |
-79.4% |
620.0% |
-70.2% |
289.7% |
1412.5% |
-97.6% |
0.9% |
-61.4% |
-748.1% |
43.1% |
-14.9% |
26.3% |
358.8% |
1.2% |
EBIT (%) |
-81.9% |
-14.9% |
-21.8% |
-16.5% |
-27.0% |
-2.1% |
-30.2% |
-20.3% |
-114.2% |
-855.7% |
-758.3% |
-76.0% |
-5.3% |
13.4% |
12.0% |
11.3% |
16.1% |
32.2% |
27.0% |
Koszty finansowe (mln) |
0 |
3 |
4 |
4 |
1 |
1 |
-0 |
0 |
15 |
171 |
0 |
0 |
27 |
10 |
22 |
14 |
14 |
21 |
24 |
EBITDA (mln) |
-128 |
-23 |
-2 |
11 |
-51 |
25 |
-67 |
-13 |
-30 |
-137 |
-19 |
-25 |
-262 |
71 |
89 |
87 |
110 |
483 |
589 |
EBITDA(%) |
-74.5% |
-8.4% |
-0.7% |
3.2% |
-32.6% |
6.1% |
-32.1% |
-14.6% |
-46.6% |
-106.3% |
-533.8% |
-70.1% |
-132.3% |
13.9% |
11.0% |
11.8% |
16.9% |
32.5% |
32.8% |
Podatek (mln) |
-0 |
-3 |
1 |
1 |
-15 |
13 |
-12 |
-1 |
-0 |
-6 |
-0 |
-8 |
-6 |
13 |
14 |
38 |
-9 |
99 |
106 |
Zysk Netto (mln) |
-141 |
-48 |
-65 |
-50 |
-60 |
-10 |
-50 |
-15 |
-70 |
-1,096 |
1,153 |
-121 |
-281 |
44 |
57 |
131 |
98 |
506 |
453 |
Zysk netto Δ r/r |
0.0% |
-66.1% |
36.4% |
-22.8% |
19.1% |
-83.9% |
422.3% |
-71.1% |
378.4% |
1469.2% |
-205.2% |
-110.5% |
133.2% |
-115.6% |
30.9% |
128.3% |
-25.2% |
417.9% |
-10.5% |
Zysk netto (%) |
-82.3% |
-17.2% |
-23.8% |
-14.7% |
-38.3% |
-2.3% |
-24.3% |
-15.9% |
-109.6% |
-851.4% |
32456.4% |
-337.1% |
-141.8% |
8.6% |
7.1% |
17.8% |
15.1% |
34.0% |
25.2% |
EPS |
-1.06 |
-0.17 |
-0.23 |
-0.18 |
-0.21 |
-0.0344 |
-0.18 |
-0.0509 |
-0.23 |
-2.89 |
3.04 |
-23.48 |
-7.67 |
0.0377 |
0.0486 |
0.11 |
0.0809 |
0.42 |
0.38 |
EPS (rozwodnione) |
-1.06 |
-0.13 |
-0.18 |
-0.16 |
-0.21 |
-0.0344 |
-0.18 |
-0.0509 |
-0.23 |
-2.89 |
3.04 |
-23.48 |
-7.67 |
0.0377 |
0.0486 |
0.11 |
0.0809 |
0.42 |
0.38 |
Ilośc akcji (mln) |
133 |
279 |
279 |
281 |
280 |
281 |
279 |
280 |
303 |
370 |
370 |
5 |
37 |
1,150 |
1,178 |
1,209 |
1,209 |
1,209 |
1,193 |
Ważona ilośc akcji (mln) |
133 |
355 |
355 |
316 |
280 |
281 |
285 |
287 |
310 |
379 |
379 |
5 |
37 |
1,150 |
1,178 |
1,209 |
1,209 |
1,209 |
1,193 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |