Rachunek Zysków i Strat kwartalnie
index | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|
Rok finansowy | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Data | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 | 2024-09-30 | 2024-12-31 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Przychód (mln) | 120 | 124 | 134 | 123 | 122 | 133 | 134 |
Przychód Δ kw/kw | 10.9% | 9.1% | 11.1% | <span style="color:red">-0.13%</span> | 1.6% | 6.7% | 0.4% |
Marża brutto | 11.0% | 24.3% | 14.3% | 11.7% | 10.7% | 20.9% | 20.9% |
Koszty i Wydatki (mln) | 124 | 112 | 124 | 118 | 120 | 133 | 124 |
EBIT (mln) | -3 | 14 | 10 | 5 | 2 | 0 | 10 |
EBIT Δ kw/kw | 255.6% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 102.4% |
EBIT (%) | <span style="color:red">-2.55%</span> | 10.9% | 7.2% | 4.2% | 1.6% | 0.0% | 7.7% |
Przychody fiansowe (mln) | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Koszty finansowe (mln) | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Amortyzacja (mln) | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
EBITDA (mln) | 4 | 13 | 17 | 12 | 9 | 19 | 17 |
EBITDA(%) | 3.4% | 16.7% | 12.3% | 9.7% | 7.1% | 14.3% | 12.4% |
NOPLAT (mln) | -4 | 6 | 9 | 5 | 1 | 11 | 9 |
Podatek (mln) | -1 | 1 | 3 | 2 | 1 | 4 | 3 |
Zysk Netto (mln) | -3 | 4 | 7 | 3 | 1 | 8 | 6 |
Zysk netto Δ kw/kw | <span style="color:red">-8961.29%</span> | 80.9% | 11.0% | <span style="color:red">-11.42%</span> | <span style="color:red">-119.11%</span> | 83.5% | <span style="color:red">-1.99%</span> |
Zysk netto (%) | <span style="color:red">-2.28%</span> | 3.5% | 5.0% | 2.6% | 0.4% | 5.9% | 4.8% |
EPS | -0.55 | 0.86 | 1.33 | 0.63 | 0.11 | 1.6 | 1.33 |
EPS (rozwodnione) | -0.55 | 0.86 | 1.33 | 0.63 | 0.11 | 1.6 | 1.33 |
Ilośc akcji (mln) | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Ważona ilośc akcji (mln) | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR |