Wall Street Experts
ver. ZuMIgo(08/25)
All for One Group SE
Rachunek Zysków i Strat
Przychody TTM (mln): 503
EBIT TTM (mln): 24
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
52 |
48 |
44 |
46 |
73 |
78 |
72 |
55 |
79 |
90 |
153 |
186 |
217 |
242 |
266 |
301 |
332 |
359 |
355 |
373 |
453 |
488 |
511 |
Przychód Δ r/r |
0.0% |
-7.1% |
-7.8% |
2.7% |
59.6% |
7.1% |
-7.3% |
-24.4% |
43.9% |
14.4% |
70.0% |
21.6% |
16.6% |
11.2% |
10.2% |
12.9% |
10.6% |
8.1% |
-1.1% |
4.9% |
21.4% |
7.8% |
4.8% |
Marża brutto |
90.6% |
89.7% |
86.7% |
87.1% |
69.4% |
62.1% |
63.9% |
67.8% |
67.2% |
67.4% |
59.4% |
22.9% |
22.6% |
23.6% |
22.5% |
22.3% |
21.8% |
21.7% |
18.5% |
16.5% |
17.3% |
17.4% |
18.5% |
EBIT (mln) |
36 |
33 |
31 |
2 |
1 |
38 |
-1 |
1 |
3 |
5 |
6 |
11 |
14 |
19 |
19 |
20 |
21 |
14 |
20 |
19 |
17 |
24 |
0 |
EBIT Δ r/r |
0.0% |
-7.6% |
-8.1% |
-94.9% |
-9.2% |
2623.1% |
-102.2% |
-197.8% |
203.7% |
86.4% |
26.2% |
81.8% |
27.2% |
39.6% |
0.1% |
5.4% |
1.3% |
-31.4% |
38.5% |
-2.9% |
-10.8% |
42.9% |
-100.0% |
EBIT (%) |
69.4% |
69.0% |
68.8% |
3.4% |
1.9% |
49.1% |
-1.2% |
1.5% |
3.2% |
5.2% |
3.9% |
5.8% |
6.4% |
8.0% |
7.2% |
6.8% |
6.2% |
3.9% |
5.5% |
5.1% |
3.7% |
5.0% |
0.0% |
Koszty finansowe (mln) |
33 |
32 |
32 |
30 |
38 |
1 |
1 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
EBITDA (mln) |
43 |
40 |
38 |
36 |
41 |
5 |
6 |
7 |
7 |
8 |
12 |
17 |
21 |
28 |
28 |
30 |
31 |
27 |
42 |
40 |
46 |
53 |
57 |
EBITDA(%) |
82.4% |
82.3% |
85.1% |
79.1% |
56.7% |
53.4% |
8.1% |
12.8% |
8.5% |
9.2% |
7.7% |
9.2% |
9.6% |
11.4% |
10.4% |
9.9% |
9.4% |
7.5% |
11.7% |
10.8% |
10.3% |
10.9% |
11.1% |
Podatek (mln) |
1 |
0 |
1 |
0 |
3 |
0 |
1 |
1 |
1 |
0 |
2 |
3 |
3 |
5 |
5 |
6 |
6 |
2 |
5 |
6 |
5 |
3 |
9 |
Zysk Netto (mln) |
1 |
1 |
-2 |
1 |
-2 |
1 |
2 |
3 |
2 |
7 |
4 |
5 |
8 |
11 |
12 |
13 |
14 |
10 |
13 |
13 |
11 |
11 |
18 |
Zysk netto Δ r/r |
0.0% |
-6.4% |
-301.4% |
-158.1% |
-246.6% |
-162.2% |
33.6% |
112.1% |
-39.7% |
259.8% |
-48.9% |
29.2% |
68.4% |
41.7% |
7.1% |
7.0% |
7.1% |
-27.3% |
24.8% |
4.9% |
-17.8% |
0.8% |
64.3% |
Zysk netto (%) |
2.3% |
2.3% |
-5.0% |
2.8% |
-2.6% |
1.5% |
2.2% |
6.1% |
2.6% |
8.1% |
2.4% |
2.6% |
3.7% |
4.7% |
4.6% |
4.4% |
4.2% |
2.8% |
3.6% |
3.6% |
2.4% |
2.3% |
3.6% |
EPS |
0.22 |
0.21 |
-0.43 |
0.22 |
-0.37 |
0.22 |
0.28 |
0.63 |
0.38 |
1.41 |
0.76 |
0.98 |
1.52 |
2.46 |
2.46 |
2.63 |
2.82 |
2.05 |
2.55 |
2.68 |
2.2 |
2.23 |
3.7 |
EPS (rozwodnione) |
0.22 |
0.21 |
-0.43 |
0.22 |
-0.37 |
0.22 |
0.28 |
0.63 |
0.38 |
1.41 |
0.76 |
0.98 |
1.52 |
2.46 |
2.46 |
2.63 |
2.82 |
2.05 |
2.55 |
2.68 |
2.2 |
2.23 |
3.7 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |