Wall Street Experts
ver. ZuMIgo(08/25)
Ching Feng Home Fashions Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 5 256
EBIT TTM (mln): 529
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,916 |
4,331 |
3,651 |
3,429 |
3,259 |
2,849 |
3,274 |
3,508 |
4,112 |
4,455 |
5,665 |
6,023 |
4,967 |
5,287 |
4,547 |
Przychód Δ r/r |
0.0% |
-11.9% |
-15.7% |
-6.1% |
-5.0% |
-12.6% |
14.9% |
7.1% |
17.2% |
8.3% |
27.2% |
6.3% |
-17.5% |
6.5% |
-14.0% |
Marża brutto |
11.8% |
8.0% |
10.0% |
13.5% |
6.4% |
10.6% |
16.4% |
18.0% |
20.3% |
18.4% |
17.7% |
20.8% |
15.7% |
17.4% |
20.0% |
EBIT (mln) |
136 |
-558 |
-44 |
29 |
-396 |
-172 |
81 |
122 |
254 |
305 |
373 |
555 |
156 |
360 |
244 |
EBIT Δ r/r |
0.0% |
-511.2% |
-92.2% |
-166.3% |
-1466.2% |
-56.5% |
-147.2% |
50.4% |
108.2% |
20.0% |
22.3% |
48.7% |
-71.9% |
131.1% |
-32.4% |
EBIT (%) |
2.8% |
-12.9% |
-1.2% |
0.8% |
-12.1% |
-6.0% |
2.5% |
3.5% |
6.2% |
6.9% |
6.6% |
9.2% |
3.1% |
6.8% |
5.4% |
Koszty finansowe (mln) |
76 |
85 |
95 |
80 |
87 |
59 |
55 |
47 |
57 |
53 |
52 |
55 |
58 |
72 |
93 |
EBITDA (mln) |
261 |
-651 |
326 |
130 |
-236 |
279 |
265 |
276 |
419 |
442 |
530 |
704 |
352 |
564 |
506 |
EBITDA(%) |
5.3% |
-15.0% |
8.9% |
3.8% |
-7.2% |
9.8% |
8.1% |
7.9% |
10.2% |
9.9% |
9.4% |
11.7% |
7.1% |
10.7% |
11.1% |
Podatek (mln) |
22 |
-26 |
43 |
35 |
-12 |
13 |
2 |
28 |
38 |
51 |
61 |
116 |
46 |
60 |
50 |
Zysk Netto (mln) |
24 |
-929 |
11 |
-60 |
-467 |
66 |
70 |
64 |
194 |
226 |
254 |
364 |
78 |
221 |
104 |
Zysk netto Δ r/r |
0.0% |
-4036.1% |
-101.2% |
-649.7% |
682.6% |
-114.0% |
7.2% |
-9.1% |
204.3% |
16.3% |
12.4% |
43.3% |
-78.6% |
183.1% |
-52.9% |
Zysk netto (%) |
0.5% |
-21.5% |
0.3% |
-1.7% |
-14.3% |
2.3% |
2.1% |
1.8% |
4.7% |
5.1% |
4.5% |
6.0% |
1.6% |
4.2% |
2.3% |
EPS |
0.2 |
-7.81 |
0.09 |
-0.5 |
-3.93 |
0.5 |
0.5 |
0.42 |
1.26 |
1.43 |
1.46 |
2.09 |
0.45 |
1.28 |
0.6 |
EPS (rozwodnione) |
0.2 |
-7.81 |
0.09 |
-0.5 |
-3.93 |
0.5 |
0.5 |
0.42 |
1.26 |
1.43 |
1.46 |
2.09 |
0.45 |
1.27 |
0.6 |
Ilośc akcji (mln) |
119 |
119 |
119 |
119 |
119 |
130 |
140 |
154 |
154 |
158 |
174 |
174 |
174 |
173 |
173 |
Ważona ilośc akcji (mln) |
119 |
119 |
158 |
119 |
119 |
130 |
140 |
154 |
154 |
158 |
174 |
174 |
174 |
173 |
173 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |