Kanamoto Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 61,336 63,975 68,024 68,627 69,412 63,864 70,174 71,087 86,107 110,832 125,555 133,292 144,870 158,428 168,188 180,694 179,053 189,416 188,028 197,481
Przychód Δ r/r 0.0% 4.3% 6.3% 0.9% 1.1% -8.0% 9.9% 1.3% 21.1% 28.7% 13.3% 6.2% 8.7% 9.4% 6.2% 7.4% -0.9% 5.8% -0.7% 5.0%
Marża brutto 23.3% 23.8% 26.9% 27.9% 26.8% 26.5% 29.0% 28.8% 29.9% 31.0% 32.0% 31.1% 30.1% 30.7% 30.3% 29.3% 28.6% 29.4% 29.7% 28.8%
EBIT (mln) 2,541 1,467 3,790 6,071 2,171 -764 2,961 3,291 7,186 11,393 16,454 16,270 15,134 16,665 17,599 17,842 14,250 14,624 13,229 11,958
EBIT Δ r/r 0.0% -42.3% 158.3% 60.2% -64.2% -135.2% -487.3% 11.2% 118.3% 58.5% 44.4% -1.1% -7.0% 10.1% 5.6% 1.4% -20.1% 2.6% -9.5% -9.6%
EBIT (%) 4.1% 2.3% 5.6% 8.8% 3.1% -1.2% 4.2% 4.6% 8.3% 10.3% 13.1% 12.2% 10.4% 10.5% 10.5% 9.9% 8.0% 7.7% 7.0% 6.1%
Koszty finansowe (mln) 348 353 358 338 376 456 764 793 856 824 609 461 267 199 108 88 82 102 102 127
EBITDA (mln) 7,339 6,857 9,050 9,511 8,232 5,513 10,817 12,074 18,019 26,947 34,551 36,862 37,053 41,931 43,660 45,987 43,656 46,822 46,353 47,354
EBITDA(%) 12.0% 10.7% 13.3% 13.9% 11.9% 8.6% 15.4% 17.0% 20.9% 24.3% 27.5% 27.7% 25.6% 26.5% 26.0% 25.5% 24.4% 24.7% 24.7% 24.0%
Podatek (mln) 1,096 761 1,690 2,697 1,152 -62 1,154 1,333 2,755 4,541 6,134 6,416 5,252 5,389 4,525 5,515 4,403 4,954 4,518 4,664
Zysk Netto (mln) 1,097 353 1,743 3,035 644 -1,158 1,042 1,166 3,575 5,809 9,299 9,557 8,098 10,744 11,857 11,430 8,466 8,907 8,345 6,721
Zysk netto Δ r/r 0.0% -67.9% 394.2% 74.2% -78.8% -279.9% -189.9% 11.9% 206.7% 62.5% 60.1% 2.8% -15.3% 32.7% 10.4% -3.6% -25.9% 5.2% -6.3% -19.5%
Zysk netto (%) 1.8% 0.6% 2.6% 4.4% 0.9% -1.8% 1.5% 1.6% 4.2% 5.2% 7.4% 7.2% 5.6% 6.8% 7.0% 6.3% 4.7% 4.7% 4.4% 3.4%
EPS 36.5 11.57 57.41 92.4 19.61 -35.28 31.73 35.51 108.88 175.5 258.02 266.27 229.16 304.05 335.52 295.3 221.43 235.55 224.64 185.39
EPS (rozwodnione) 36.5 11.57 57.41 92.4 19.61 -35.28 31.73 35.51 108.88 175.5 258.02 266.27 229.16 304.05 335.52 295.3 221.43 235.55 224.64 185.39
Ilośc akcji (mln) 30 30 30 33 33 33 33 33 33 33 36 36 35 35 35 39 38 38 37 36
Ważona ilośc akcji (mln) 30 30 30 33 33 33 33 33 33 33 36 36 35 35 35 39 38 38 37 36
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY