Wall Street Experts
ver. ZuMIgo(08/25)
Joban Kosan Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 099
EBIT TTM (mln): 1 836
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
49,204 |
54,320 |
34,738 |
33,240 |
29,626 |
46,776 |
54,429 |
49,461 |
35,767 |
36,177 |
29,057 |
28,647 |
25,993 |
15,097 |
11,081 |
13,434 |
| Przychód Δ r/r |
0.0% |
10.4% |
-36.0% |
-4.3% |
-10.9% |
57.9% |
16.4% |
-9.1% |
-27.7% |
1.1% |
-19.7% |
-1.4% |
-9.3% |
-41.9% |
-26.6% |
21.2% |
| Marża brutto |
12.6% |
9.5% |
12.6% |
11.3% |
1.9% |
9.3% |
9.6% |
10.1% |
14.2% |
12.0% |
15.5% |
12.6% |
13.6% |
-4.5% |
2.8% |
26.2% |
| EBIT (mln) |
1,890 |
1,429 |
1,362 |
982 |
-1,545 |
1,641 |
2,137 |
1,855 |
1,822 |
1,101 |
1,252 |
273 |
141 |
-2,899 |
-2,339 |
620 |
| EBIT Δ r/r |
0.0% |
-24.4% |
-4.7% |
-27.9% |
-257.3% |
-206.2% |
30.2% |
-13.2% |
-1.8% |
-39.6% |
13.7% |
-78.2% |
-48.4% |
-2156.0% |
-19.3% |
-126.5% |
| EBIT (%) |
3.8% |
2.6% |
3.9% |
3.0% |
-5.2% |
3.5% |
3.9% |
3.8% |
5.1% |
3.0% |
4.3% |
1.0% |
0.5% |
-19.2% |
-21.1% |
4.6% |
| Koszty finansowe (mln) |
761 |
695 |
608 |
581 |
602 |
625 |
609 |
588 |
543 |
493 |
417 |
406 |
384 |
468 |
499 |
488 |
| EBITDA (mln) |
3,400 |
2,827 |
2,852 |
2,111 |
-952 |
3,203 |
3,674 |
3,390 |
3,487 |
2,775 |
3,038 |
2,084 |
1,935 |
-1,050 |
-307 |
2,650 |
| EBITDA(%) |
6.9% |
5.2% |
8.2% |
6.4% |
-3.2% |
6.8% |
6.8% |
6.9% |
9.7% |
7.7% |
10.5% |
7.3% |
7.4% |
-7.0% |
-2.8% |
19.7% |
| Podatek (mln) |
20 |
-101 |
33 |
25 |
-931 |
52 |
-90 |
-152 |
49 |
-792 |
258 |
290 |
210 |
61 |
-33 |
-9 |
| Zysk Netto (mln) |
761 |
1,146 |
486 |
-367 |
-8,853 |
2,577 |
1,504 |
1,509 |
1,348 |
548 |
837 |
-522 |
-118 |
-2,884 |
-2,711 |
645 |
| Zysk netto Δ r/r |
0.0% |
50.6% |
-57.6% |
-175.5% |
2312.3% |
-129.1% |
-41.6% |
0.3% |
-10.7% |
-59.3% |
52.7% |
-162.4% |
-77.4% |
2344.1% |
-6.0% |
-123.8% |
| Zysk netto (%) |
1.5% |
2.1% |
1.4% |
-1.1% |
-29.9% |
5.5% |
2.8% |
3.1% |
3.8% |
1.5% |
2.9% |
-1.8% |
-0.5% |
-19.1% |
-24.5% |
4.8% |
| EPS |
105.7 |
148.7 |
56.8 |
-46.14 |
-1116.44 |
295.5 |
169.1 |
171.8 |
153.53 |
62.47 |
95.29 |
-59.43 |
-13.43 |
-328.36 |
-308.66 |
73.44 |
| EPS (rozwodnione) |
105.7 |
146.5 |
56.8 |
-46.14 |
-1116.44 |
209.7 |
152.7 |
171.8 |
153.53 |
62.47 |
95.29 |
-59.43 |
-13.43 |
-328.36 |
-308.66 |
73.44 |
| Ilośc akcji (mln) |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Ważona ilośc akcji (mln) |
7 |
8 |
8 |
8 |
8 |
8 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |