UG Healthcare Corporation Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
Przychód (mln) |
15 |
14 |
16 |
15 |
18 |
17 |
18 |
18 |
19 |
22 |
20 |
21 |
24 |
27 |
26 |
27 |
91 |
159 |
179 |
117 |
115 |
56 |
45 |
50 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.8% |
22.5% |
16.7% |
19.5% |
10.1% |
32.6% |
11.4% |
15.1% |
22.3% |
20.2% |
29.3% |
27.7% |
284.3% |
498.7% |
580.5% |
336.4% |
26.7% |
-64.94% |
-74.73% |
-57.62% |
Marża brutto |
22.3% |
15.6% |
14.2% |
14.6% |
18.7% |
11.6% |
16.3% |
17.8% |
17.1% |
14.6% |
21.8% |
20.1% |
20.1% |
19.9% |
18.9% |
17.8% |
36.0% |
62.2% |
54.2% |
38.0% |
34.5% |
11.0% |
-10.36% |
16.3% |
Koszty i Wydatki (mln) |
12 |
13 |
15 |
15 |
16 |
16 |
17 |
17 |
19 |
22 |
19 |
20 |
23 |
26 |
25 |
26 |
68 |
77 |
105 |
89 |
92 |
63 |
63 |
56 |
EBIT (mln) |
3 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
23 |
82 |
74 |
28 |
23 |
-7 |
-18 |
-6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.75% |
-51.57% |
37.2% |
55.4% |
26.4% |
325.2% |
37.7% |
-36.79% |
-13.42% |
-52.68% |
-71.26% |
86.3% |
1718.1% |
9690.5% |
16790.8% |
1875.7% |
0.7% |
-109.02% |
-124.04% |
-121.68% |
EBIT (%) |
20.1% |
6.3% |
5.1% |
5.1% |
6.6% |
2.5% |
6.0% |
6.6% |
7.5% |
8.0% |
7.5% |
3.6% |
5.3% |
3.2% |
1.7% |
5.3% |
25.2% |
51.5% |
41.1% |
23.9% |
20.1% |
-13.26% |
-39.14% |
-12.22% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
2 |
24 |
83 |
76 |
29 |
26 |
-6 |
-16 |
-4 |
EBITDA(%) |
14.7% |
14.7% |
7.2% |
7.1% |
7.4% |
5.5% |
8.8% |
9.2% |
9.6% |
9.5% |
9.3% |
5.4% |
6.9% |
5.4% |
3.6% |
7.2% |
26.8% |
52.3% |
42.2% |
25.1% |
22.2% |
-10.45% |
-34.94% |
-8.67% |
NOPLAT (mln) |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
1 |
0 |
1 |
0 |
-0 |
1 |
16 |
80 |
76 |
26 |
22 |
-10 |
-19 |
-6 |
Podatek (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
2 |
21 |
19 |
6 |
3 |
-0 |
-1 |
-0 |
Zysk Netto (mln) |
2 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
13 |
55 |
64 |
21 |
16 |
-5 |
-16 |
-5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-43.52% |
-79.52% |
8.9% |
74.9% |
16.7% |
1097.3% |
20.8% |
-73.08% |
-41.30% |
-59.44% |
-70.62% |
92.5% |
1837.7% |
10092.8% |
20826.6% |
3827.2% |
23.8% |
-108.70% |
-125.00% |
-123.43% |
Zysk netto (%) |
11.1% |
4.0% |
5.0% |
3.9% |
5.4% |
0.7% |
4.7% |
5.7% |
5.7% |
6.0% |
5.1% |
1.3% |
2.7% |
2.0% |
1.2% |
2.0% |
13.8% |
34.5% |
35.7% |
18.1% |
13.5% |
-8.55% |
-35.27% |
-10.02% |
EPS |
0.003 |
0.001 |
0.0014 |
0.001 |
0.0016 |
0.0002 |
0.0015 |
0.0018 |
0.0019 |
0.0 |
0.0018 |
0.0005 |
0.0011 |
0.0 |
0.0005 |
0.0014 |
0.0213 |
0.0905 |
0.1 |
0.0345 |
0.0249 |
-0.0077 |
-0.0256 |
-0.008 |
EPS (rozwodnione) |
0.003 |
0.001 |
0.0014 |
0.001 |
0.0016 |
0.0002 |
0.0015 |
0.0018 |
0.0019 |
0.0 |
0.0018 |
0.0005 |
0.0011 |
0.0 |
0.0005 |
0.0014 |
0.0212 |
0.0905 |
0.1 |
0.0345 |
0.0249 |
-0.0077 |
-0.0256 |
-0.008 |
Ilośc akcji (mln) |
564 |
564 |
564 |
574 |
574 |
574 |
574 |
574 |
574 |
0 |
574 |
580 |
580 |
0 |
580 |
588 |
588 |
607 |
616 |
617 |
624 |
624 |
624 |
624 |
Ważona ilośc akcji (mln) |
564 |
566 |
566 |
576 |
576 |
576 |
575 |
575 |
575 |
0 |
575 |
581 |
580 |
0 |
580 |
588 |
592 |
607 |
616 |
617 |
624 |
624 |
624 |
624 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |