LAND Co., Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-08-31 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 12 16 5 2 1 224 625 559 93 962 2,717 2,264 95 675 1,338 1,316 348 525 56 206 1,455 709 509 142 166 89 744 2,165 180 173 509 1,113 160 2,617 212 325 208 195 1,374 113
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-89.83%</span> 1302.5% 13193.7% 24650.4% 7252.0% 329.8% 334.5% 305.0% 2.5% <span style="color:red">-29.87%</span> <span style="color:red">-50.75%</span> <span style="color:red">-41.87%</span> 265.6% <span style="color:red">-22.21%</span> <span style="color:red">-95.84%</span> <span style="color:red">-84.36%</span> 317.8% 35.0% 814.5% <span style="color:red">-30.99%</span> <span style="color:red">-88.60%</span> <span style="color:red">-87.38%</span> 46.2% 1424.5% 8.5% 93.0% <span style="color:red">-31.62%</span> <span style="color:red">-48.57%</span> <span style="color:red">-10.98%</span> 1415.8% <span style="color:red">-58.38%</span> <span style="color:red">-70.77%</span> 29.6% <span style="color:red">-92.56%</span> 548.4% <span style="color:red">-65.40%</span>
Marża brutto 100.0% 100.0% 13.8% 20.3% 100.0% 2.6% <span style="color:red">-21.29%</span> 7.7% 102.0% 2.2% 41.0% 41.7% 43.6% 12.4% 59.9% 84.9% 33.8% 47.0% 9.2% 13.9% 89.0% 84.7% 37.8% 27.3% 19.0% 22.5% <span style="color:red">-317.18%</span> 94.4% 22.3% 8.8% <span style="color:red">-13.50%</span> 96.0% 23.7% 39.6% <span style="color:red">-84.97%</span> 24.0% 67.0% 56.5% 44.1% 6.0%
Koszty i Wydatki (mln) 75 90 106 92 86 292 863 627 86 1,058 1,731 1,441 173 712 693 367 399 441 266 352 283 240 470 251 268 199 3,246 277 287 281 737 196 273 1,756 582 409 214 240 1,008 261
EBIT (mln) -63 -74 -101 -90 -85 -68 -237 -68 7 -96 986 823 -78 -37 646 949 -51 84 -210 -146 1,172 468 39 -109 -102 -110 -2,502 1,888 -107 -108 -228 917 -113 860 -370 -84 -7 -45 366 -148
EBIT Δ kw/kw 26.0% 8.3% 57.5% 31.6% 1371.6% 28.9% 90541300000.0% 108.3% 100101400000.0% 157.3% 52.7% 13.3% 53.6% 144.4% 406.9% 748.9% 104.3% 254124200000.0% 57778900000.0% 127362300000.0% 1248.8% 527.2% 101.6% 105.8% 109526400000.0% 85588300000.0% 997.4% 105.9% 5.6% 112.6% 38.4% 8490700000.0% 1623.3% 2003.3% 201.1% 43.4% 0.0% 0.0% 0.0% 0.0%
EBIT (%) <span style="color:red">-504.29%</span> <span style="color:red">-462.53%</span> <span style="color:red">-2144.14%</span> <span style="color:red">-3982.82%</span> <span style="color:red">-6702.14%</span> <span style="color:red">-30.45%</span> <span style="color:red">-37.94%</span> <span style="color:red">-12.23%</span> 7.2% <span style="color:red">-9.97%</span> 36.3% 36.3% <span style="color:red">-82.16%</span> <span style="color:red">-5.52%</span> 48.2% 72.1% <span style="color:red">-14.63%</span> 16.0% <span style="color:red">-377.78%</span> <span style="color:red">-71.08%</span> 80.5% 66.1% 7.7% <span style="color:red">-76.57%</span> <span style="color:red">-61.48%</span> <span style="color:red">-122.52%</span> <span style="color:red">-336.12%</span> 87.2% <span style="color:red">-59.33%</span> <span style="color:red">-62.84%</span> <span style="color:red">-44.79%</span> 82.4% <span style="color:red">-70.59%</span> 32.9% <span style="color:red">-174.71%</span> <span style="color:red">-25.80%</span> <span style="color:red">-3.16%</span> <span style="color:red">-23.22%</span> 26.6% <span style="color:red">-131.70%</span>
Przychody fiansowe (mln) 1 1 7 6 -2 2 5 0 0 0 2 1 1 1 8 5 1 1 0 1 1 3 4 5 5 4 3 5 2 3 4 3 3 22 13 11 7 4 4 2
Koszty finansowe (mln) 12 8 7 5 5 5 6 4 3 3 3 7 8 9 11 10 9 7 5 4 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 5 4 4 4 4
Amortyzacja (mln) 2 4 2 18 5 11 -217 13 -42 2 0 14 9 6 -6 2 -66 -4 -59 1 1 1 0 0 0 0 1 1 1 1 1 1 1 2 3 2 2 2 2 1
EBITDA (mln) -60 -69 -99 -72 -79 -57 -454 -56 -35 -94 986 837 -69 -31 639 951 -117 80 -269 -132 1,172 471 -16 -90 -94 -103 -2,487 1,906 -95 -104 -221 935 -101 889 -350 -54 13 -64 368 -147
EBITDA(%) <span style="color:red">-486.39%</span> <span style="color:red">-435.05%</span> <span style="color:red">-2105.40%</span> <span style="color:red">-3180.34%</span> <span style="color:red">-6284.49%</span> <span style="color:red">-25.42%</span> <span style="color:red">-72.66%</span> <span style="color:red">-9.98%</span> <span style="color:red">-37.97%</span> <span style="color:red">-9.79%</span> 36.3% 37.0% <span style="color:red">-72.43%</span> <span style="color:red">-4.62%</span> 47.8% 72.3% <span style="color:red">-33.65%</span> 15.2% <span style="color:red">-483.41%</span> <span style="color:red">-64.29%</span> 80.6% 66.4% <span style="color:red">-3.19%</span> <span style="color:red">-63.65%</span> <span style="color:red">-56.67%</span> <span style="color:red">-115.57%</span> <span style="color:red">-334.17%</span> 88.1% <span style="color:red">-53.02%</span> <span style="color:red">-60.42%</span> <span style="color:red">-43.35%</span> 84.0% <span style="color:red">-62.88%</span> 34.0% <span style="color:red">-165.16%</span> <span style="color:red">-16.47%</span> 6.4% <span style="color:red">-33.10%</span> 26.8% <span style="color:red">-130.50%</span>
NOPLAT (mln) -171 -77 -103 -75 -84 -62 -802 19 -39 -97 983 830 -77 -40 628 941 -126 72 -274 -136 1,169 467 -20 -93 -97 -107 -2,491 2,022 -99 -108 -144 931 -105 885 -354 -58 9 -69 371 -162
Podatek (mln) -13 3 -79 -29 0 0 0 0 0 0 0 96 -10 -2 53 209 -13 32 -37 0 40 62 59 0 0 0 0 0 0 0 1 12 -0 113 -44 1 5 5 3 1
Zysk Netto (mln) -158 -80 -24 -46 -84 -63 -802 19 -39 -98 982 734 -67 -38 575 732 -113 40 -238 -137 1,129 405 -79 -94 -97 -107 -2,491 2,022 -99 -108 -145 919 -104 772 -310 -59 4 -73 368 -163
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-46.49%</span> <span style="color:red">-22.10%</span> 3292.8% <span style="color:red">-140.34%</span> <span style="color:red">-53.86%</span> 56.0% <span style="color:red">-222.51%</span> 3817.5% 72.0% <span style="color:red">-61.19%</span> <span style="color:red">-41.51%</span> <span style="color:red">-0.25%</span> 69.0% <span style="color:red">-205.99%</span> <span style="color:red">-141.33%</span> <span style="color:red">-118.65%</span> <span style="color:red">-1098.20%</span> 907.0% <span style="color:red">-66.91%</span> <span style="color:red">-31.46%</span> <span style="color:red">-108.62%</span> <span style="color:red">-126.35%</span> 3070.4% <span style="color:red">-2261.18%</span> 1.6% 1.3% <span style="color:red">-94.18%</span> <span style="color:red">-54.57%</span> 5.5% <span style="color:red">-813.91%</span> 113.6% <span style="color:red">-106.41%</span> <span style="color:red">-104.09%</span> <span style="color:red">-109.48%</span> <span style="color:red">-218.68%</span> 176.3%
Zysk netto (%) <span style="color:red">-1267.97%</span> <span style="color:red">-503.98%</span> <span style="color:red">-502.38%</span> <span style="color:red">-2056.73%</span> <span style="color:red">-6674.37%</span> <span style="color:red">-27.99%</span> <span style="color:red">-128.22%</span> 3.4% <span style="color:red">-41.89%</span> <span style="color:red">-10.16%</span> 36.2% 32.4% <span style="color:red">-70.29%</span> <span style="color:red">-5.62%</span> 42.9% 55.6% <span style="color:red">-32.49%</span> 7.7% <span style="color:red">-426.57%</span> <span style="color:red">-66.36%</span> 77.6% 57.2% <span style="color:red">-15.43%</span> <span style="color:red">-65.90%</span> <span style="color:red">-58.70%</span> <span style="color:red">-119.32%</span> <span style="color:red">-334.70%</span> 93.4% <span style="color:red">-54.98%</span> <span style="color:red">-62.64%</span> <span style="color:red">-28.51%</span> 82.5% <span style="color:red">-65.15%</span> 29.5% <span style="color:red">-146.29%</span> <span style="color:red">-18.09%</span> 2.1% <span style="color:red">-37.60%</span> 26.8% <span style="color:red">-144.45%</span>
EPS -0.52 -0.22 -0.0638 -0.13 -0.23 -0.17 -2.16 0.05 -0.1 -0.18 1.78 1.33 -0.12 -0.0466 0.71 0.9 -0.14 0.0279 -0.17 -0.0948 0.78 0.28 -0.0545 -0.0649 -0.0676 -0.0741 -1.73 1.4 -0.069 -0.0754 -0.1 0.64 -0.0728 0.54 -0.22 -0.0411 0.003 -0.051 0.26 -0.11
EPS (rozwodnione) -0.52 -0.22 -0.0638 -0.13 -0.23 -0.17 -2.16 0.05 -0.1 -0.18 1.78 0.55 -0.12 -0.0466 0.71 0.3 -0.14 0.0279 -0.16 -0.0948 0.78 0.28 -0.0545 -0.0649 -0.0676 -0.0741 -1.73 1.38 -0.069 -0.0754 -0.1 0.64 -0.0728 0.54 -0.22 -0.0411 0.003 -0.051 0.26 -0.11
Ilośc akcji (mln) 305 371 371 371 371 371 371 371 371 552 552 552 552 815 815 815 815 1,437 1,436 1,441 1,441 1,441 1,441 1,441 1,441 1,440 1,440 1,440 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,438 1,455
Ważona ilośc akcji (mln) 305 371 371 371 371 371 371 371 371 552 552 552 552 815 815 815 815 1,441 1,441 1,441 1,441 1,441 1,441 1,441 1,441 1,440 1,440 1,465 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,434 1,440 1,455
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY