Wall Street Experts
ver. ZuMIgo(08/25)
LAND Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 798
EBIT TTM (mln): 1 162
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
45,730 |
18,090 |
7,471 |
8,682 |
7,898 |
1,804 |
743 |
853 |
4,331 |
4,372 |
2,245 |
2,878 |
1,142 |
3,026 |
4,102 |
2,102 |
Przychód Δ r/r |
0.0% |
-60.4% |
-58.7% |
16.2% |
-9.0% |
-77.2% |
-58.8% |
14.9% |
407.9% |
0.9% |
-48.7% |
28.2% |
-60.3% |
165.1% |
35.5% |
-48.8% |
Marża brutto |
8.6% |
-2.1% |
8.0% |
22.6% |
21.9% |
16.9% |
65.7% |
-14.7% |
29.4% |
42.8% |
66.3% |
73.5% |
-198.9% |
67.1% |
47.9% |
44.4% |
EBIT (mln) |
-446 |
-3,209 |
-1,333 |
458 |
8 |
-564 |
80 |
-480 |
828 |
1,353 |
772 |
1,533 |
-2,822 |
1,445 |
1,294 |
250 |
EBIT Δ r/r |
0.0% |
619.7% |
-58.5% |
-134.3% |
-98.2% |
-7078.5% |
-114.2% |
-700.4% |
-272.5% |
63.3% |
-42.9% |
98.6% |
-284.1% |
-151.2% |
-10.4% |
-80.7% |
EBIT (%) |
-1.0% |
-17.7% |
-17.8% |
5.3% |
0.1% |
-31.3% |
10.8% |
-56.3% |
19.1% |
30.9% |
34.4% |
53.3% |
-247.2% |
47.7% |
31.5% |
11.9% |
Koszty finansowe (mln) |
1,368 |
1,115 |
862 |
406 |
326 |
112 |
40 |
21 |
13 |
35 |
31 |
14 |
13 |
15 |
16 |
46 |
EBITDA (mln) |
-377 |
-3,770 |
-739 |
849 |
196 |
-558 |
120 |
-656 |
804 |
1,391 |
706 |
1,557 |
-2,770 |
1,489 |
1,379 |
258 |
EBITDA(%) |
-0.8% |
-20.8% |
-9.9% |
9.8% |
2.5% |
-30.9% |
16.2% |
-77.0% |
18.6% |
31.8% |
31.5% |
54.1% |
-242.7% |
49.2% |
33.6% |
12.3% |
Podatek (mln) |
501 |
294 |
22 |
67 |
142 |
14 |
-68 |
-28 |
1 |
137 |
192 |
161 |
0 |
1 |
80 |
13 |
Zysk Netto (mln) |
-9,071 |
-5,836 |
-2,251 |
-693 |
669 |
-1,285 |
50 |
-995 |
864 |
1,204 |
422 |
1,319 |
-2,789 |
1,670 |
1,276 |
240 |
Zysk netto Δ r/r |
0.0% |
-35.7% |
-61.4% |
-69.2% |
-196.5% |
-292.3% |
-103.9% |
-2077.2% |
-186.8% |
39.2% |
-65.0% |
212.8% |
-311.4% |
-159.9% |
-23.6% |
-81.2% |
Zysk netto (%) |
-19.8% |
-32.3% |
-30.1% |
-8.0% |
8.5% |
-71.2% |
6.8% |
-116.7% |
20.0% |
27.5% |
18.8% |
45.8% |
-244.3% |
55.2% |
31.1% |
11.4% |
EPS |
-48632.63 |
-165.07 |
-22.86 |
-3.41 |
1.96 |
-4.22 |
0.16 |
-2.69 |
2.0 |
1.8 |
0.36 |
0.92 |
-1.94 |
1.16 |
0.89 |
0.17 |
EPS (rozwodnione) |
-48632.63 |
-165.07 |
-22.86 |
-3.41 |
1.96 |
-4.22 |
0.16 |
-2.69 |
0.8 |
1.8 |
0.36 |
0.65 |
-1.94 |
1.16 |
0.89 |
0.17 |
Ilośc akcji (mln) |
0 |
35 |
98 |
203 |
295 |
305 |
308 |
371 |
433 |
669 |
1,188 |
1,441 |
1,441 |
1,435 |
1,434 |
1,438 |
Ważona ilośc akcji (mln) |
0 |
35 |
98 |
203 |
295 |
305 |
308 |
371 |
433 |
669 |
1,188 |
1,461 |
1,441 |
1,435 |
1,434 |
1,440 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |