Wall Street Experts
ver. ZuMIgo(08/25)
Asax Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 929
EBIT TTM (mln): 4 940
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
6,176 |
6,816 |
6,852 |
6,198 |
5,491 |
5,382 |
5,524 |
5,549 |
6,121 |
6,261 |
6,067 |
6,002 |
5,822 |
5,911 |
5,652 |
6,181 |
Przychód Δ r/r |
0.0% |
10.4% |
0.5% |
-9.5% |
-11.4% |
-2.0% |
2.7% |
0.5% |
10.3% |
2.3% |
-3.1% |
-1.1% |
-3.0% |
1.5% |
-4.4% |
9.4% |
Marża brutto |
78.2% |
71.6% |
68.2% |
73.6% |
80.0% |
81.5% |
83.8% |
86.3% |
88.5% |
90.0% |
92.7% |
93.6% |
94.4% |
95.0% |
93.9% |
93.3% |
EBIT (mln) |
3,336 |
3,117 |
3,187 |
3,283 |
3,141 |
3,066 |
3,452 |
3,628 |
4,098 |
4,236 |
4,265 |
4,267 |
4,049 |
4,114 |
3,866 |
4,294 |
EBIT Δ r/r |
0.0% |
-6.6% |
2.2% |
3.0% |
-4.3% |
-2.4% |
12.6% |
5.1% |
13.0% |
3.4% |
0.7% |
0.0% |
-5.1% |
1.6% |
-6.0% |
11.1% |
EBIT (%) |
54.0% |
45.7% |
46.5% |
53.0% |
57.2% |
57.0% |
62.5% |
65.4% |
67.0% |
67.7% |
70.3% |
71.1% |
69.5% |
69.6% |
68.4% |
69.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
329 |
277 |
249 |
1 |
309 |
EBITDA (mln) |
3,388 |
3,183 |
3,216 |
3,258 |
3,200 |
3,074 |
3,473 |
3,712 |
4,121 |
4,276 |
4,314 |
4,300 |
4,083 |
4,150 |
3,890 |
4,329 |
EBITDA(%) |
54.9% |
46.7% |
46.9% |
52.6% |
58.3% |
57.1% |
62.9% |
66.9% |
67.3% |
68.3% |
71.1% |
71.6% |
70.1% |
70.2% |
68.8% |
70.0% |
Podatek (mln) |
1,467 |
1,373 |
1,378 |
1,474 |
1,398 |
1,283 |
1,421 |
1,454 |
1,536 |
1,492 |
1,506 |
1,506 |
1,427 |
1,433 |
1,328 |
1,502 |
Zysk Netto (mln) |
1,857 |
1,721 |
1,808 |
1,865 |
1,722 |
1,800 |
2,035 |
2,114 |
2,565 |
2,741 |
2,750 |
2,764 |
2,622 |
2,682 |
2,539 |
2,800 |
Zysk netto Δ r/r |
0.0% |
-7.3% |
5.1% |
3.1% |
-7.6% |
4.5% |
13.1% |
3.9% |
21.3% |
6.8% |
0.3% |
0.5% |
-5.1% |
2.3% |
-5.3% |
10.3% |
Zysk netto (%) |
30.1% |
25.3% |
26.4% |
30.1% |
31.4% |
33.4% |
36.8% |
38.1% |
41.9% |
43.8% |
45.3% |
46.0% |
45.0% |
45.4% |
44.9% |
45.3% |
EPS |
57.04 |
52.19 |
54.83 |
56.55 |
52.23 |
54.57 |
61.72 |
64.11 |
77.79 |
83.11 |
83.39 |
83.81 |
79.51 |
81.32 |
77.0 |
84.9 |
EPS (rozwodnione) |
57.04 |
52.19 |
54.83 |
56.55 |
52.23 |
54.57 |
61.72 |
64.11 |
77.79 |
83.11 |
83.39 |
83.81 |
79.51 |
81.32 |
77.0 |
84.9 |
Ilośc akcji (mln) |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
Ważona ilośc akcji (mln) |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |