Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 191,350.00 | 197,530.00 | 217,300.00 | 230,000.00 | 240,000.00 |
| Przychód Δ r/r | 0.00% | 3.23% | 10.01% | 5.84% | 4.35% |
| Przychód (min) | 189,775.72 | 195,904.88 | 213,587.64 | 228,107.74 | 238,025.47 |
| Przychód (max) | 192,924.28 | 199,155.12 | 221,012.36 | 231,892.26 | 241,974.53 |
| EBITDA (średnia) | 18,924.52 | 19,535.73 | 21,490.98 | 22,747.01 | 23,736.01 |
| EBIT (średnia) | 14,998.18 | 15,482.57 | 17,032.16 | 18,027.60 | 18,811.41 |
| EBIT % | 7.84% | 7.84% | 7.84% | 7.84% | 7.84% |
| Zysk netto % | 7.63% | 6.28% | 6.48% | 6.56% | 6.57% |
| EPS (średnia) | 248.50 | 211.20 | 239.70 | 256.90 | 268.30 |
| Liczba analityków (Przychody) | 1 | 1 | 2 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 2 | 1 | 1 |
| symbol | 8130.T | 8130.T | 8130.T | 8130.T | 8130.T |