TradeGo FinTech Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Data |
2015-09-30 |
2016-03-31 |
2016-09-30 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-09-30 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2024-03-31 |
2024-09-30 |
Przychód (mln) |
17 |
17 |
20 |
20 |
10 |
21 |
9 |
13 |
12 |
13 |
11 |
11 |
22 |
30 |
30 |
35 |
37 |
45 |
51 |
26 |
47 |
19 |
15 |
31 |
39 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-37.68% |
24.6% |
-53.22% |
-35.53% |
13.8% |
-39.31% |
17.5% |
-16.90% |
85.3% |
137.4% |
169.3% |
223.9% |
71.0% |
50.2% |
69.1% |
-27.24% |
26.8% |
-58.01% |
-69.45% |
23.2% |
-18.75% |
Marża brutto |
70.8% |
70.8% |
74.8% |
74.8% |
44.9% |
44.9% |
65.1% |
75.7% |
76.8% |
76.2% |
72.9% |
76.5% |
35.2% |
33.0% |
33.0% |
49.7% |
40.3% |
50.5% |
46.4% |
87.9% |
28.3% |
82.8% |
83.3% |
7.9% |
31.7% |
Koszty i Wydatki (mln) |
14 |
14 |
20 |
20 |
3 |
17 |
11 |
14 |
10 |
24 |
11 |
18 |
19 |
23 |
23 |
22 |
27 |
26 |
32 |
16 |
42 |
14 |
14 |
37 |
37 |
EBIT (mln) |
2 |
2 |
0 |
0 |
3 |
7 |
-2 |
-1 |
2 |
-12 |
0 |
-8 |
3 |
7 |
7 |
13 |
10 |
18 |
19 |
19 |
6 |
5 |
2 |
-5 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
37.8% |
175.7% |
-642.12% |
-329.29% |
-35.48% |
-273.05% |
114.1% |
899.7% |
54.1% |
159.1% |
2617.1% |
273.3% |
211.3% |
170.1% |
168.0% |
40.4% |
-43.38% |
-73.34% |
-88.68% |
-127.94% |
-81.91% |
EBIT (%) |
14.6% |
14.6% |
1.7% |
1.7% |
32.2% |
32.2% |
-19.20% |
-5.89% |
18.3% |
-91.82% |
2.3% |
-70.87% |
15.2% |
22.9% |
23.2% |
37.9% |
27.6% |
41.1% |
36.7% |
73.2% |
12.3% |
26.1% |
13.6% |
-16.59% |
2.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
4 |
6 |
5 |
7 |
3 |
6 |
3 |
6 |
6 |
2 |
EBITDA (mln) |
3 |
3 |
1 |
1 |
3 |
7 |
-1 |
-0 |
3 |
-11 |
1 |
-7 |
6 |
10 |
11 |
17 |
16 |
23 |
26 |
22 |
12 |
10 |
5 |
1 |
2 |
EBITDA(%) |
16.2% |
16.2% |
5.7% |
5.7% |
33.4% |
33.4% |
-14.15% |
-0.36% |
25.7% |
-85.88% |
9.6% |
-61.82% |
25.2% |
34.2% |
36.9% |
49.2% |
43.7% |
52.3% |
51.0% |
84.4% |
24.4% |
55.1% |
33.4% |
3.8% |
6.1% |
NOPLAT (mln) |
2 |
2 |
-0 |
-0 |
2 |
3 |
-2 |
-1 |
2 |
-12 |
0 |
-8 |
6 |
7 |
8 |
14 |
11 |
14 |
19 |
19 |
11 |
7 |
2 |
-2 |
5 |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
-1 |
2 |
0 |
2 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
2 |
2 |
-1 |
-1 |
1 |
2 |
-2 |
-1 |
2 |
-12 |
1 |
-8 |
6 |
7 |
8 |
13 |
10 |
15 |
18 |
19 |
8 |
6 |
2 |
-0 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-40.95% |
18.1% |
69.5% |
-34.15% |
52.8% |
-688.97% |
131.1% |
826.2% |
274.8% |
160.6% |
1016.8% |
260.4% |
76.4% |
108.0% |
131.2% |
44.6% |
-17.22% |
-56.84% |
-86.38% |
-102.36% |
-32.83% |
Zysk netto (%) |
10.3% |
10.3% |
-6.51% |
-6.51% |
9.8% |
9.8% |
-23.57% |
-6.64% |
13.1% |
-94.72% |
6.2% |
-74.06% |
26.5% |
24.2% |
25.8% |
36.7% |
27.3% |
33.5% |
35.3% |
72.9% |
17.8% |
34.4% |
15.8% |
-1.40% |
14.8% |
EPS |
0.0035 |
0.0035 |
-0.0026 |
-0.0026 |
0.0027 |
0.0054 |
-0.0045 |
-0.0018 |
0.0031 |
-0.0251 |
0.0016 |
-0.0169 |
0.0122 |
0.0152 |
0.0163 |
0.0271 |
0.0181 |
0.0259 |
0.0317 |
0.0314 |
0.0141 |
0.0108 |
0.0149 |
-0.0007 |
0.0095 |
EPS (rozwodnione) |
0.0035 |
0.0035 |
-0.0026 |
-0.0026 |
0.0027 |
0.0054 |
-0.0045 |
-0.0018 |
0.0031 |
-0.0251 |
0.0016 |
-0.0169 |
0.0122 |
0.0152 |
0.0163 |
0.0271 |
0.0181 |
0.0259 |
0.0317 |
0.0314 |
0.0141 |
0.0108 |
0.0149 |
-0.0007 |
0.0095 |
Ilośc akcji (mln) |
500 |
500 |
500 |
500 |
375 |
375 |
500 |
475 |
500 |
475 |
418 |
475 |
476 |
475 |
475 |
475 |
563 |
579 |
563 |
592 |
600 |
600 |
600 |
600 |
600 |
Ważona ilośc akcji (mln) |
500 |
500 |
500 |
500 |
375 |
375 |
500 |
475 |
500 |
475 |
418 |
475 |
476 |
475 |
475 |
475 |
563 |
579 |
563 |
592 |
600 |
600 |
600 |
600 |
600 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |