Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 124,874.04 | 130,476.00 | 135,633.40 | 142,000.00 | 148,000.00 |
| Przychód Δ r/r | 0.00% | 4.49% | 3.95% | 4.69% | 4.23% |
| Przychód (min) | 123,970.04 | 128,280.00 | 135,633.39 | 140,276.09 | 146,203.25 |
| Przychód (max) | 126,000.04 | 132,000.00 | 135,633.40 | 143,473.66 | 149,535.93 |
| EBITDA (średnia) | 20,035.34 | 20,934.14 | 21,761.61 | 22,783.10 | 23,745.77 |
| EBIT (średnia) | 11,337.47 | 11,846.08 | 12,314.32 | 12,892.35 | 13,437.10 |
| EBIT % | 9.08% | 9.08% | 9.08% | 9.08% | 9.08% |
| Zysk netto % | 4.72% | 5.32% | 5.77% | 7.21% | 7.66% |
| EPS (średnia) | 76.81 | 90.91 | 102.76 | 125.50 | 139.00 |
| Liczba analityków (Przychody) | 5 | 5 | 5 | 2 | 2 |
| Liczba analityków (EPS) | 5 | 5 | 5 | 1 | 1 |
| symbol | 7780.T | 7780.T | 7780.T | 7780.T | 7780.T |