Chwe
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
| Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
| Data |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
| Przychód (mln) |
168 |
168 |
63 |
63 |
130 |
346 |
411 |
371 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-22.57% |
105.7% |
554.4% |
491.1% |
| Marża brutto |
-1.61% |
-1.61% |
-25.34% |
-25.34% |
7.5% |
21.3% |
13.7% |
2.1% |
| Koszty i Wydatki (mln) |
192 |
192 |
102 |
102 |
151 |
292 |
406 |
-389 |
| EBIT (mln) |
-24 |
-24 |
-40 |
-40 |
-21 |
54 |
5 |
-18 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-14.74% |
322.5% |
111.8% |
-54.39% |
| EBIT (%) |
-14.44% |
-14.44% |
-63.10% |
-63.10% |
-15.90% |
15.6% |
1.1% |
-4.87% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
5 |
-5 |
8 |
21 |
| Koszty finansowe (mln) |
5 |
5 |
7 |
7 |
28 |
30 |
26 |
27 |
| Amortyzacja (mln) |
8 |
8 |
17 |
17 |
39 |
58 |
79 |
84 |
| EBITDA (mln) |
-15 |
-15 |
-23 |
-23 |
19 |
112 |
84 |
93 |
| EBITDA(%) |
-8.67% |
-8.67% |
-35.84% |
-35.84% |
14.3% |
32.3% |
20.5% |
25.0% |
| NOPLAT (mln) |
-27 |
-27 |
-44 |
-44 |
-48 |
55 |
-8 |
-19 |
| Podatek (mln) |
0 |
0 |
7 |
7 |
3 |
0 |
-26 |
0 |
| Zysk Netto (mln) |
-27 |
-27 |
-50 |
-50 |
-51 |
59 |
18 |
4 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
86.7% |
313.4% |
135.5% |
107.1% |
| Zysk netto (%) |
-16.31% |
-16.31% |
-80.24% |
-80.24% |
-39.34% |
16.9% |
4.4% |
1.0% |
| EPS |
-0.13 |
-0.13 |
-0.25 |
-0.25 |
-0.26 |
0.3088 |
0.0894 |
0.0178 |
| EPS (rozwodnione) |
-0.13 |
-0.13 |
-0.25 |
-0.25 |
-0.26 |
0.3088 |
0.0894 |
0.0178 |
| Ilośc akcji (mln) |
200 |
200 |
200 |
200 |
200 |
150 |
200 |
200 |
| Ważona ilośc akcji (mln) |
200 |
200 |
200 |
200 |
200 |
150 |
200 |
200 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |