Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 104,300.00 | 113,800.00 | 121,600.00 | 129,900.00 |
| Przychód Δ r/r | 0.00% | 9.11% | 6.85% | 6.83% |
| Przychód (min) | 103,325.23 | 112,800.00 | 120,400.00 | 128,685.98 |
| Przychód (max) | 105,274.77 | 114,800.00 | 122,800.00 | 131,114.02 |
| EBITDA (średnia) | 21,670.17 | 23,643.96 | 25,264.55 | 26,989.02 |
| EBIT (średnia) | 13,856.06 | 15,118.12 | 16,154.33 | 17,256.97 |
| EBIT % | 13.28% | 13.28% | 13.28% | 13.28% |
| Zysk netto % | 13.79% | 11.25% | 11.55% | 11.93% |
| EPS (średnia) | 133.57 | 118.85 | 132.55 | 146.20 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 1 | 2 | 2 | 2 |
| symbol | 7744.T | 7744.T | 7744.T | 7744.T |