Entrust Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 9 744
EBIT TTM (mln): 2 138
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 2,846 2,651 2,713 2,952 3,137 3,627 4,204 4,944 6,492
Przychód Δ r/r 0.0% -6.9% 2.4% 8.8% 6.3% 15.6% 15.9% 17.6% 31.3%
Marża brutto 100.0% 100.0% 47.2% 49.1% 50.8% 52.3% 50.6% 48.5% 47.8%
EBIT (mln) -146 541 608 772 842 1,022 1,150 1,184 1,627
EBIT Δ r/r 0.0% -470.5% 12.5% 27.0% 9.0% 21.3% 12.5% 3.0% 37.4%
EBIT (%) -5.1% 20.4% 22.4% 26.2% 26.9% 28.2% 27.4% 24.0% 25.1%
Koszty finansowe (mln) 0 0 0 20 0 0 0 3 0
EBITDA (mln) -137 560 637 802 876 1,053 1,177 1,238 1,713
EBITDA(%) -4.8% 21.1% 23.5% 27.2% 27.9% 29.0% 28.0% 25.0% 26.4%
Podatek (mln) 25 17 189 243 276 339 393 400 616
Zysk Netto (mln) -171 524 409 509 564 687 761 780 1,005
Zysk netto Δ r/r 0.0% -405.8% -21.9% 24.3% 10.9% 21.9% 10.7% 2.5% 28.9%
Zysk netto (%) -6.0% 19.8% 15.1% 17.2% 18.0% 19.0% 18.1% 15.8% 15.5%
EPS -8.8 32.53 22.99 23.02 25.44 30.93 34.07 34.88 44.95
EPS (rozwodnione) -8.8 32.53 21.2 22.81 25.28 30.78 34.07 34.86 44.92
Ilośc akcji (mln) 19 16 18 22 22 22 22 22 22
Ważona ilośc akcji (mln) 19 16 19 22 22 22 22 22 22
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY