Wall Street Experts
ver. ZuMIgo(08/25)
Entrust Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 9 744
EBIT TTM (mln): 2 138
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
2,846 |
2,651 |
2,713 |
2,952 |
3,137 |
3,627 |
4,204 |
4,944 |
6,492 |
Przychód Δ r/r |
0.0% |
-6.9% |
2.4% |
8.8% |
6.3% |
15.6% |
15.9% |
17.6% |
31.3% |
Marża brutto |
100.0% |
100.0% |
47.2% |
49.1% |
50.8% |
52.3% |
50.6% |
48.5% |
47.8% |
EBIT (mln) |
-146 |
541 |
608 |
772 |
842 |
1,022 |
1,150 |
1,184 |
1,627 |
EBIT Δ r/r |
0.0% |
-470.5% |
12.5% |
27.0% |
9.0% |
21.3% |
12.5% |
3.0% |
37.4% |
EBIT (%) |
-5.1% |
20.4% |
22.4% |
26.2% |
26.9% |
28.2% |
27.4% |
24.0% |
25.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
20 |
0 |
0 |
0 |
3 |
0 |
EBITDA (mln) |
-137 |
560 |
637 |
802 |
876 |
1,053 |
1,177 |
1,238 |
1,713 |
EBITDA(%) |
-4.8% |
21.1% |
23.5% |
27.2% |
27.9% |
29.0% |
28.0% |
25.0% |
26.4% |
Podatek (mln) |
25 |
17 |
189 |
243 |
276 |
339 |
393 |
400 |
616 |
Zysk Netto (mln) |
-171 |
524 |
409 |
509 |
564 |
687 |
761 |
780 |
1,005 |
Zysk netto Δ r/r |
0.0% |
-405.8% |
-21.9% |
24.3% |
10.9% |
21.9% |
10.7% |
2.5% |
28.9% |
Zysk netto (%) |
-6.0% |
19.8% |
15.1% |
17.2% |
18.0% |
19.0% |
18.1% |
15.8% |
15.5% |
EPS |
-8.8 |
32.53 |
22.99 |
23.02 |
25.44 |
30.93 |
34.07 |
34.88 |
44.95 |
EPS (rozwodnione) |
-8.8 |
32.53 |
21.2 |
22.81 |
25.28 |
30.78 |
34.07 |
34.86 |
44.92 |
Ilośc akcji (mln) |
19 |
16 |
18 |
22 |
22 |
22 |
22 |
22 |
22 |
Ważona ilośc akcji (mln) |
19 |
16 |
19 |
22 |
22 |
22 |
22 |
22 |
22 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |