Pentamaster Corporation Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 661
EBIT TTM (mln): 112
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 121 144 104 73 84 63 57 67 81 84 152 284 422 490 419 508 601 692
Przychód Δ r/r 0.0% 19.5% -27.9% -29.3% 14.2% -24.6% -10.0% 18.4% 20.3% 3.2% 81.7% 87.0% 48.6% 16.1% -14.6% 21.4% 18.1% 15.2%
Marża brutto 25.6% 18.4% 6.5% 16.4% 10.1% 18.5% 17.1% 17.6% 26.2% 29.1% 31.9% 28.4% 32.6% 36.6% 33.3% 30.0% 30.5% 30.0%
EBIT (mln) 14 5 -22 -3 -23 4 -2 4 8 15 29 44 100 140 114 121 126 139
EBIT Δ r/r 0.0% -65.5% -537.7% -85.7% 631.5% -115.9% -141.7% -381.8% 77.9% 93.1% 96.9% 52.7% 126.0% 40.0% -18.1% 5.8% 4.3% 10.0%
EBIT (%) 12.0% 3.5% -21.0% -4.2% -27.2% 5.8% -2.7% 6.4% 9.4% 17.6% 19.0% 15.5% 23.7% 28.5% 27.3% 23.8% 21.0% 20.1%
Koszty finansowe (mln) 2 5 5 4 4 1 1 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 19 12 -14 5 -4 11 4 11 12 19 37 49 105 144 121 129 143 156
EBITDA(%) 15.8% 8.6% -13.6% 6.3% -4.6% 16.9% 7.1% 15.7% 14.2% 22.9% 24.5% 17.4% 25.0% 29.3% 29.0% 25.3% 23.8% 22.6%
Podatek (mln) 2 -3 1 -0 -0 -2 0 1 1 2 -1 5 6 8 1 4 2 1
Zysk Netto (mln) 11 4 -29 -7 -26 5 -1 2 5 12 27 36 57 131 112 116 131 89
Zysk netto Δ r/r 0.0% -66.0% -893.8% -75.0% 265.6% -119.0% -126.8% -278.9% 90.0% 163.8% 126.1% 33.1% 58.8% 129.5% -14.4% 3.0% 12.9% -31.7%
Zysk netto (%) 8.8% 2.5% -27.5% -9.7% -31.1% 7.9% -2.3% 3.5% 5.6% 14.3% 17.8% 12.7% 13.5% 26.7% 26.8% 22.7% 21.7% 12.9%
EPS 0.0163 0.0056 -0.0441 -0.011 -0.0403 0.0077 -0.0021 0.0037 0.007 0.0185 0.0386 0.0505 0.0802 0.18 0.16 0.16 0.18 0.13
EPS (rozwodnione) 0.0163 0.0056 -0.0441 -0.011 -0.0403 0.0077 -0.0021 0.0037 0.007 0.0185 0.0386 0.0505 0.0802 0.18 0.16 0.16 0.18 0.13
Ilośc akcji (mln) 648 648 648 648 648 648 648 648 648 648 700 712 712 712 712 704 712 711
Ważona ilośc akcji (mln) 648 648 648 648 648 648 648 648 648 648 700 712 712 712 712 704 712 711
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR