Uchi Technologies Berhad

Rachunek Zysków i Strat kwartalnie




2014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-06020M40M60M−101
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 25 24 26 27 29 30 31 27 31 32 32 31 38 35 31 33 36 39 35 39 43 39 36 26 40 54 40 42 44 43 48 57 55 55 57 58 63 64 62 59
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.6% 24.4% 19.4% <span style="color:red">-0.17%</span> 7.1% 4.2% 6.1% 15.9% 20.6% 9.6% <span style="color:red">-3.65%</span> 6.1% <span style="color:red">-4.36%</span> 12.4% 12.2% 17.4% 18.3% 1.1% 1.3% <span style="color:red">-34.37%</span> <span style="color:red">-5.90%</span> 35.8% 11.4% 63.1% 9.9% <span style="color:red">-20.59%</span> 21.0% 36.2% 23.1% 28.3% 19.8% 1.2% 15.0% 18.0% 8.3% 2.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 1 -58 2 2 5 -8 -1 1 2 -2 1 0 0 0 -18 0 0 0 -20 -22 -20 -20 -20 -14 -19 -16 0 0 0 -7 -22 -24 -22 -23 -25 -22 0 22 24 21
EBIT (mln) 10 -33 12 11 14 -31 14 12 15 -37 13 15 38 -39 13 15 19 -37 15 18 23 19 16 12 22 38 20 23 24 -65 26 33 32 31 33 36 40 42 38 38
EBIT Δ kw/kw 27.8% 6.8% 14.1% 3.5% 6.3% 16.8% 0.2% 18.7% 59.3% 4.0% 4.8% 3.8% 96.5% 6.4% 10251346700.0% 14.1% 17.1% 292.0% 3.2% 51.9% 8.3% 49.5% 22.1% 49.4% 10.4% 158.1% 23.0% 31.2% 25.7% 308.6% 20.0% 6.9% 20.2% 26.1% 14.5% 6.2% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 42.1% <span style="color:red">-135.59%</span> 45.3% 41.8% 49.2% <span style="color:red">-102.05%</span> 44.2% 43.4% 49.1% <span style="color:red">-117.77%</span> 41.6% 46.1% 100.0% <span style="color:red">-111.94%</span> 41.2% 45.2% 53.2% <span style="color:red">-93.59%</span> 43.1% 44.8% 54.3% 48.2% 44.0% 44.9% 53.2% 70.3% 50.7% 54.4% 54.1% <span style="color:red">-152.45%</span> 54.4% 58.1% 59.1% 57.0% 56.8% 61.6% 64.4% 65.3% 61.3% 64.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 2 2 2 2 2 2
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 2 2 2 0 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 0 -13 0 0 0 0 0
Amortyzacja (mln) 1 2 2 2 2 2 2 3 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 13 20 16 14 24 12 31 31 32 -33 34 32 39 -40 13 37 39 -38 17 19 25 21 17 13 23 39 44 25 27 24 27 35 39 32 34 37 64 43 39 39
EBITDA(%) 51.9% 81.2% 62.6% 49.9% 83.0% 39.6% 100.9% 113.9% 101.0% <span style="color:red">-102.77%</span> 103.7% 100.5% 102.5% <span style="color:red">-115.58%</span> 41.3% 110.6% 107.1% <span style="color:red">-96.59%</span> 48.3% 49.3% 58.2% 52.4% 48.6% 51.1% 57.2% 73.3% 110.5% 59.2% 59.8% 56.7% 57.2% 62.0% 70.7% 59.3% 58.6% 63.3% 102.3% 66.9% 63.0% 66.0%
NOPLAT (mln) 11 9 11 13 11 16 14 12 18 13 15 17 21 19 14 16 21 21 16 18 24 21 16 12 24 32 20 24 25 24 27 34 33 33 46 37 42 43 40 40
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 -1 1 1 0 0 1 1 1 0 0 0 0 0 0 0 0 -1 1 1 1 -5 9 9 8 8 7
Zysk Netto (mln) 10 9 10 12 11 16 13 12 18 12 14 16 21 19 14 15 20 21 16 17 23 20 16 12 24 32 20 23 25 23 27 33 33 33 51 28 33 36 32 32
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 6.4% 71.7% 30.8% <span style="color:red">-3.17%</span> 63.5% <span style="color:red">-22.08%</span> 6.2% 37.3% 17.2% 53.9% <span style="color:red">-3.24%</span> <span style="color:red">-8.19%</span> <span style="color:red">-6.36%</span> 8.6% 15.6% 15.3% 17.5% <span style="color:red">-4.47%</span> 0.6% <span style="color:red">-31.98%</span> 3.0% 64.0% 25.8% 99.3% 3.3% <span style="color:red">-27.82%</span> 32.7% 40.4% 32.7% 40.1% 91.4% <span style="color:red">-13.73%</span> 2.8% 9.0% <span style="color:red">-37.46%</span> 13.4%
Zysk netto (%) 41.4% 37.8% 40.0% 45.2% 37.2% 52.1% 43.8% 43.8% 56.7% 39.0% 43.9% 51.9% 55.2% 54.7% 44.1% 44.9% 54.0% 52.9% 45.4% 44.1% 53.6% 50.0% 45.1% 45.7% 58.7% 60.4% 50.9% 55.8% 55.2% 54.9% 55.8% 57.6% 59.5% 59.9% 89.2% 49.1% 53.1% 55.4% 51.5% 54.5%
EPS 0.0252 0.023 0.025 0.0328 0.0289 0.037 0.0315 0.0302 0.0438 0.028 0.0326 0.0374 0.0479 0.042 0.0308 0.0335 0.0438 0.046 0.0355 0.0385 0.0513 0.044 0.0357 0.0262 0.0528 0.072 0.0447 0.0519 0.0543 0.0515 0.0591 0.0726 0.0718 0.0721 0.11 0.0622 0.0733 0.0781 0.0697 0.07
EPS (rozwodnione) 0.0251 0.022 0.0249 0.0327 0.0288 0.037 0.0314 0.0301 0.0438 0.028 0.0326 0.0373 0.0477 0.042 0.0305 0.0331 0.0433 0.046 0.0351 0.0381 0.0508 0.044 0.0354 0.0262 0.0528 0.071 0.0443 0.0519 0.0543 0.0511 0.0586 0.0726 0.0718 0.0721 0.11 0.0622 0.0733 0.0781 0.0689 0.07
Ilośc akcji (mln) 408 410 410 374 378 427 427 394 408 437 437 437 437 447 447 447 447 449 449 449 449 449 449 449 449 452 452 452 452 453 453 453 453 453 456 456 456 456 460 460
Ważona ilośc akcji (mln) 409 412 412 375 379 428 428 394 408 437 437 438 439 453 453 453 453 453 453 454 453 453 453 449 449 455 455 452 452 457 457 453 453 453 460 456 456 456 465 460
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR