Uchi Technologies Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 241
EBIT TTM (mln): 175
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 153 157 123 83 101 103 92 94 95 113 121 137 140 157 155 169 214 243
Przychód Δ r/r 0.0% 2.4% -21.7% -32.4% 21.3% 2.4% -10.7% 1.8% 1.6% 18.0% 7.4% 13.0% 2.5% 11.9% -0.9% 8.5% 27.2% 13.2%
Marża brutto 66.5% 59.4% 60.1% 67.3% 65.2% 64.9% 68.3% 68.3% 66.8% 71.6% 69.3% 68.1% 68.4% 67.6% 70.0% 70.4% 72.0% 75.1%
EBIT (mln) 79 72 50 39 46 44 42 38 38 51 52 63 64 74 84 94 133 151
EBIT Δ r/r 0.0% -9.2% -30.5% -21.7% 18.9% -4.9% -4.5% -8.9% -1.3% 35.0% 1.5% 21.3% 2.2% 15.3% 13.2% 12.0% 41.5% 13.1%
EBIT (%) 51.6% 45.8% 40.6% 47.0% 46.0% 42.8% 45.7% 40.9% 39.7% 45.5% 43.0% 46.1% 46.0% 47.4% 54.2% 55.9% 62.2% 62.2%
Koszty finansowe (mln) 5 5 5 0 3 4 0 0 0 0 0 6 5 0 0 0 0 0
EBITDA (mln) 81 73 52 30 49 47 47 52 51 66 60 64 69 81 91 100 138 155
EBITDA(%) 52.6% 46.8% 42.0% 36.0% 48.7% 45.7% 50.4% 55.0% 53.8% 58.7% 49.2% 46.9% 49.6% 51.9% 58.3% 59.3% 64.6% 63.8%
Podatek (mln) 2 1 2 1 0 1 1 3 1 1 2 2 4 3 1 1 3 34
Zysk Netto (mln) 84 78 59 27 53 49 45 39 40 49 56 71 69 76 84 91 125 135
Zysk netto Δ r/r 0.0% -6.7% -24.9% -54.1% 95.1% -6.9% -8.4% -12.8% 2.7% 22.9% 12.6% 27.0% -2.1% 10.1% 10.4% 9.1% 36.6% 8.3%
Zysk netto (%) 54.8% 49.9% 47.8% 32.4% 52.1% 47.4% 48.6% 41.6% 42.0% 43.8% 45.9% 51.6% 49.3% 48.5% 54.0% 54.3% 58.3% 55.8%
EPS 0.2 0.19 0.14 0.0661 0.13 0.12 0.11 0.0961 0.0983 0.12 0.13 0.16 0.15 0.17 0.19 0.2 0.28 0.3
EPS (rozwodnione) 0.2 0.19 0.14 0.066 0.13 0.12 0.11 0.096 0.0979 0.12 0.13 0.16 0.15 0.17 0.19 0.2 0.27 0.29
Ilośc akcji (mln) 411 412 409 408 408 406 406 407 408 418 415 438 448 449 449 452 453 457
Ważona ilośc akcji (mln) 411 412 409 408 408 406 406 407 410 419 415 442 453 453 452 456 456 460
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR