Wall Street Experts
ver. ZuMIgo(08/25)
Jimoty, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 773
EBIT TTM (mln): 458
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
660 |
984 |
1,263 |
1,376 |
1,711 |
1,802 |
1,752 |
| Przychód Δ r/r |
0.0% |
49.0% |
28.4% |
8.9% |
24.3% |
5.3% |
-2.8% |
| Marża brutto |
89.1% |
89.6% |
89.4% |
89.5% |
87.6% |
90.1% |
90.4% |
| EBIT (mln) |
-380 |
9 |
89 |
308 |
377 |
461 |
509 |
| EBIT Δ r/r |
0.0% |
-102.4% |
877.3% |
247.5% |
22.3% |
22.3% |
10.3% |
| EBIT (%) |
-57.5% |
0.9% |
7.0% |
22.4% |
22.0% |
25.6% |
29.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| EBITDA (mln) |
-341 |
12 |
92 |
324 |
380 |
488 |
508 |
| EBITDA(%) |
-51.7% |
1.2% |
7.3% |
23.6% |
22.2% |
27.1% |
29.0% |
| Podatek (mln) |
3 |
-12 |
-21 |
40 |
10 |
64 |
78 |
| Zysk Netto (mln) |
-412 |
19 |
96 |
255 |
363 |
407 |
433 |
| Zysk netto Δ r/r |
0.0% |
-104.6% |
408.3% |
164.5% |
42.7% |
11.9% |
6.5% |
| Zysk netto (%) |
-62.4% |
1.9% |
7.6% |
18.5% |
21.2% |
22.6% |
24.7% |
| EPS |
-78.16 |
3.94 |
17.07 |
45.74 |
65.25 |
75.23 |
84.73 |
| EPS (rozwodnione) |
-78.16 |
3.94 |
17.07 |
43.99 |
63.45 |
74.4 |
83.84 |
| Ilośc akcji (mln) |
5 |
5 |
6 |
6 |
6 |
5 |
5 |
| Ważona ilośc akcji (mln) |
5 |
5 |
6 |
6 |
6 |
5 |
5 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |