Murata Manufacturing Co., Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 258,597 301,129 265,828 280,828 328,981 339,678 261,354 260,925 300,995 304,014 269,590 274,964 344,658 413,523 338,697 345,508 442,886 427,614 359,018 357,556 403,382 410,222 362,885 326,798 425,207 468,648 409,540 439,557 468,517 471,387 433,060 436,657 483,567 418,978 347,594 367,694 442,656 439,394 390,414 421,707
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 27.2% 12.8% <span style="color:red">-1.68%</span> <span style="color:red">-7.09%</span> <span style="color:red">-8.51%</span> <span style="color:red">-10.50%</span> 3.2% 5.4% 14.5% 36.0% 25.6% 25.7% 28.5% 3.4% 6.0% 3.5% <span style="color:red">-8.92%</span> <span style="color:red">-4.07%</span> 1.1% <span style="color:red">-8.60%</span> 5.4% 14.2% 12.9% 34.5% 10.2% 0.6% 5.7% <span style="color:red">-0.66%</span> 3.2% <span style="color:red">-11.12%</span> <span style="color:red">-19.74%</span> <span style="color:red">-15.79%</span> <span style="color:red">-8.46%</span> 4.9% 12.3% 14.7%
Marża brutto 39.5% 40.8% 41.2% 42.0% 43.7% 40.8% 37.7% 39.6% 38.3% 37.4% 37.1% 37.2% 36.6% 28.7% 28.7% 35.7% 39.0% 38.4% 39.0% 38.5% 37.6% 37.2% 38.4% 38.0% 37.8% 38.9% 37.9% 42.7% 43.3% 42.8% 40.6% 41.3% 41.4% 42.5% 33.8% 39.1% 40.5% 38.5% 37.0% 40.2%
Koszty i Wydatki (mln) 206,344 229,174 212,398 216,875 240,794 256,404 221,362 212,230 241,192 247,957 232,930 234,020 286,038 368,608 321,030 297,357 351,598 341,986 317,278 295,006 344,539 330,719 306,600 275,459 345,028 360,257 332,655 334,488 351,477 357,468 345,028 348,044 377,206 341,693 321,966 317,583 353,845 363,197 341,510 359,950
EBIT (mln) 52,253 71,955 53,430 63,953 88,187 83,274 39,992 212,230 59,803 56,057 36,660 40,944 58,620 44,915 17,667 48,151 91,288 85,628 41,740 62,550 58,843 79,503 52,351 51,339 80,179 108,391 73,331 105,069 117,040 113,919 88,032 88,613 106,361 77,285 25,628 50,111 88,811 76,197 48,904 61,757
EBIT Δ kw/kw 40.7% 13.6% 33.6% 69.9% 47.5% 48.6% 9.1% 418.3% 2.0% 24.8% 107.5% 15.0% 35.8% 47.5% 57.7% 23.0% 55.1% 7.7% 20.3% 21.8% 26.6% 26.7% 28.6% 51.1% 31.5% 4.9% 16.7% 18.6% 10.0% 47.4% 243.5% 76.8% 19.8% 1.4% 47.6% 18.9% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 20.2% 23.9% 20.1% 22.8% 26.8% 24.5% 15.3% 81.3% 19.9% 18.4% 13.6% 14.9% 17.0% 10.9% 5.2% 13.9% 20.6% 20.0% 11.6% 17.5% 14.6% 19.4% 14.4% 15.7% 18.9% 23.1% 17.9% 23.9% 25.0% 24.2% 20.3% 20.3% 22.0% 18.4% 7.4% 13.6% 20.1% 17.3% 12.5% 14.6%
Przychody fiansowe (mln) 900 757 684 744 612 644 430 608 528 661 652 818 727 684 625 881 787 843 1,008 899 1,044 860 1,214 593 390 516 168 420 187 385 201 648 1,038 1,456 3,370 13,181 9,999 3,022 16,417 17,709
Koszty finansowe (mln) 98 97 117 15 78 12 33 12 22 67 171 79 -8,973 221 -6,229 45 8 139 230 66 75 85 286 137 2 182 63 90 69 71 88 172 46 35 82 524 353 15,015 2,801 533
Amortyzacja (mln) 19,714 21,682 25,172 20,821 23,517 26,853 27,914 24,368 26,665 29,991 32,499 27,665 32,858 39,764 41,338 26,903 30,480 32,292 34,744 33,606 34,644 35,664 36,353 33,962 35,882 35,734 37,496 37,264 38,746 39,599 39,974 39,769 40,050 40,215 41,242 42,064 42,914 46,108 44,787 42,447
EBITDA (mln) 77,965 107,949 82,194 85,843 114,901 110,575 67,097 74,580 86,215 82,965 70,453 70,128 91,305 82,557 50,534 76,892 123,315 112,122 79,828 96,913 96,297 113,702 87,899 88,021 115,116 142,256 114,482 141,064 162,958 154,684 129,897 141,145 152,054 106,942 76,365 105,356 131,725 125,333 93,691 104,204
EBITDA(%) 30.1% 35.8% 30.9% 30.6% 34.9% 32.6% 25.7% 28.6% 28.6% 27.3% 26.1% 25.5% 26.5% 20.0% 14.9% 22.3% 27.8% 26.2% 22.2% 27.1% 23.9% 27.7% 24.2% 26.9% 27.1% 30.4% 28.0% 32.1% 34.8% 32.8% 30.0% 32.3% 31.4% 25.5% 22.0% 28.7% 29.8% 28.5% 24.0% 24.7%
NOPLAT (mln) 58,153 86,170 56,905 65,007 91,306 83,710 39,150 50,200 59,528 52,907 37,783 42,384 67,420 42,572 15,425 49,944 92,827 79,691 44,854 63,241 61,578 77,953 51,260 53,922 79,232 106,340 76,923 103,710 124,143 115,014 89,835 101,204 111,958 66,692 35,041 62,768 98,456 64,210 13,944 83,551
Podatek (mln) 16,739 23,678 20,486 18,449 22,071 23,155 11,277 12,506 12,503 10,622 8,711 9,237 9,493 13,171 -10,152 10,954 23,491 19,591 6,321 16,404 17,692 21,905 15,049 14,393 18,964 29,846 16,189 26,557 33,626 32,421 26,219 26,098 26,869 15,301 -6,768 12,826 23,475 14,916 7,851 17,289
Zysk Netto (mln) 41,587 62,691 36,505 46,560 68,806 60,766 27,644 37,675 47,026 42,286 29,073 33,136 57,937 29,420 25,593 38,984 69,319 60,108 38,519 46,825 43,904 56,050 36,233 39,583 60,277 76,463 60,734 77,218 90,570 82,646 63,690 76,067 85,704 51,049 41,867 50,098 75,055 49,358 6,326 66,365
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 65.5% <span style="color:red">-3.07%</span> <span style="color:red">-24.27%</span> <span style="color:red">-19.08%</span> <span style="color:red">-31.65%</span> <span style="color:red">-30.41%</span> 5.2% <span style="color:red">-12.05%</span> 23.2% <span style="color:red">-30.43%</span> <span style="color:red">-11.97%</span> 17.6% 19.6% 104.3% 50.5% 20.1% <span style="color:red">-36.66%</span> <span style="color:red">-6.75%</span> <span style="color:red">-5.93%</span> <span style="color:red">-15.47%</span> 37.3% 36.4% 67.6% 95.1% 50.3% 8.1% 4.9% <span style="color:red">-1.49%</span> <span style="color:red">-5.37%</span> <span style="color:red">-38.23%</span> <span style="color:red">-34.26%</span> <span style="color:red">-34.14%</span> <span style="color:red">-12.43%</span> <span style="color:red">-3.31%</span> <span style="color:red">-84.89%</span> 32.5%
Zysk netto (%) 16.1% 20.8% 13.7% 16.6% 20.9% 17.9% 10.6% 14.4% 15.6% 13.9% 10.8% 12.1% 16.8% 7.1% 7.6% 11.3% 15.7% 14.1% 10.7% 13.1% 10.9% 13.7% 10.0% 12.1% 14.2% 16.3% 14.8% 17.6% 19.3% 17.5% 14.7% 17.4% 17.7% 12.2% 12.0% 13.6% 17.0% 11.2% 1.6% 15.7%
EPS 21.82 32.9 19.16 24.44 36.11 31.89 14.51 19.71 24.56 22.09 15.19 17.31 30.26 15.33 13.35 20.31 36.12 31.32 20.07 24.4 22.87 29.2 18.88 20.62 31.4 39.84 31.64 26.57 47.18 43.06 33.18 39.8 44.92 27.02 22.16 26.52 39.73 26.13 3.35 35.3
EPS (rozwodnione) 21.82 32.9 19.16 24.44 36.11 31.89 14.51 19.71 24.56 22.09 15.19 17.31 30.26 15.33 13.35 20.31 36.12 31.32 20.07 24.4 22.87 29.2 18.88 20.62 31.4 39.84 31.64 26.57 47.18 43.06 33.18 39.8 44.92 27.02 22.16 26.52 39.73 26.13 3.35 35.3
Ilośc akcji (mln) 1,905 1,905 1,905 1,905 1,905 1,905 1,905 1,912 1,915 1,915 1,914 1,915 1,915 1,919 1,917 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,911 1,896 1,889 1,889 1,889 1,889 1,889 1,889 1,880
Ważona ilośc akcji (mln) 1,905 1,905 1,905 1,905 1,905 1,905 1,905 1,912 1,915 1,915 1,914 1,915 1,915 1,919 1,917 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,919 1,911 1,896 1,889 1,889 1,889 1,889 1,889 1,889 1,880
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY