Murata Manufacturing Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 713 289
EBIT TTM (mln): 258 667
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 459,125 584,011 394,775 394,955 414,247 424,468 490,784 566,805 631,655 523,946 530,819 617,954 584,662 681,021 846,716 1,043,542 1,210,841 1,135,524 1,371,842 1,575,026 1,534,045 1,630,193 1,812,521 1,686,796
Przychód Δ r/r 0.0% 27.2% -32.4% 0.0% 4.9% 2.5% 15.6% 15.5% 11.4% -17.1% 1.3% 16.4% -5.4% 16.5% 24.3% 23.2% 16.0% -6.2% 20.8% 14.8% -2.6% 6.3% 11.2% -6.9%
Marża brutto 100.0% 100.0% 35.8% 38.0% 37.9% 39.8% 39.7% 40.7% 38.6% 24.0% 27.9% 32.8% 29.2% 29.7% 34.5% 39.7% 41.2% 38.1% 32.4% 38.1% 37.9% 38.2% 42.4% 40.1%
EBIT (mln) 459,125 584,011 51,001 59,187 74,210 69,515 89,839 113,365 115,752 -16,287 26,730 77,485 44,973 58,636 125,891 214,535 275,406 201,215 162,146 266,807 253,247 313,240 424,060 297,887
EBIT Δ r/r 0.0% 27.2% -91.3% 16.1% 25.4% -6.3% 29.2% 26.2% 2.1% -114.1% -264.1% 189.9% -42.0% 30.4% 114.7% 70.4% 28.4% -26.9% -19.4% 64.5% -5.1% 23.7% 35.4% -29.8%
EBIT (%) 100.0% 100.0% 12.9% 15.0% 17.9% 16.4% 18.3% 20.0% 18.3% -3.1% 5.0% 12.5% 7.7% 8.6% 14.9% 20.6% 22.7% 17.7% 11.8% 16.9% 16.5% 19.2% 23.4% 17.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 478 67 48 105 320 371 425 138 272 -5,861 422 512 384 318 335
EBITDA (mln) 459,125 584,011 107,489 110,033 118,859 110,450 134,907 163,182 180,886 70,148 104,621 142,955 112,044 132,177 209,591 323,760 378,416 314,213 303,565 392,157 394,811 459,875 588,603 476,506
EBITDA(%) 100.0% 100.0% 27.2% 27.9% 28.7% 26.0% 27.5% 28.8% 28.6% 13.4% 19.7% 23.1% 19.2% 19.4% 24.8% 31.0% 31.3% 27.7% 22.1% 24.9% 25.7% 28.2% 32.5% 28.2%
Podatek (mln) 46,448 68,998 17,197 19,627 30,145 26,327 33,232 46,694 -44,417 -13,907 9,901 28,570 20,395 17,303 39,064 71,095 74,952 44,342 21,749 60,357 71,050 79,392 118,823 61,500
Zysk Netto (mln) 61,626 104,927 34,999 39,467 48,540 46,578 58,448 71,309 77,413 3,588 24,757 53,492 30,807 42,386 93,191 167,711 203,776 156,060 146,086 206,930 183,012 237,057 314,124 253,690
Zysk netto Δ r/r 0.0% 70.3% -66.6% 12.8% 23.0% -4.0% 25.5% 22.0% 8.6% -95.4% 590.0% 116.1% -42.4% 37.6% 119.9% 80.0% 21.5% -23.4% -6.4% 41.6% -11.6% 29.5% 32.5% -19.2%
Zysk netto (%) 13.4% 18.0% 8.9% 10.0% 11.7% 11.0% 11.9% 12.6% 12.3% 0.7% 4.7% 8.7% 5.3% 6.2% 11.0% 16.1% 16.8% 13.7% 10.6% 13.1% 11.9% 14.5% 17.3% 15.0%
EPS 85.51 144.84 47.97 54.49 69.49 68.33 87.5 107.1 116.36 5.49 38.45 83.08 48.12 66.94 146.88 264.06 320.85 244.62 76.21 107.82 95.35 123.5 163.65 133.78
EPS (rozwodnione) 84.23 143.28 47.78 54.49 69.49 68.33 87.49 107.07 116.35 5.49 38.45 83.08 48.12 66.94 146.88 264.06 320.85 244.62 76.21 107.82 95.35 123.5 163.65 133.78
Ilośc akcji (mln) 721 724 730 724 699 682 668 666 665 653 644 644 640 633 634 635 635 638 1,917 1,919 1,919 1,919 1,919 1,896
Ważona ilośc akcji (mln) 732 732 733 724 699 682 668 666 665 653 644 644 640 633 634 635 635 638 1,917 1,919 1,919 1,919 1,919 1,896
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY