Wall Street Experts
ver. ZuMIgo(08/25)
Puya Semiconductor (Shanghai) Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 726
EBIT TTM (mln): 272
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
78 |
178 |
363 |
717 |
1,103 |
925 |
1,127 |
1,804 |
| Przychód Δ r/r |
0.0% |
129.1% |
103.6% |
97.6% |
53.8% |
-16.1% |
21.9% |
60.0% |
| Marża brutto |
32.4% |
24.8% |
27.5% |
23.8% |
36.2% |
29.9% |
24.3% |
33.6% |
| EBIT (mln) |
4 |
13 |
36 |
92 |
282 |
120 |
-70 |
305 |
| EBIT Δ r/r |
0.0% |
269.3% |
174.8% |
154.9% |
208.2% |
-57.6% |
-158.3% |
-537.2% |
| EBIT (%) |
4.6% |
7.3% |
9.9% |
12.8% |
25.6% |
13.0% |
-6.2% |
16.9% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
5 |
18 |
46 |
105 |
300 |
137 |
-28 |
340 |
| EBITDA(%) |
6.1% |
10.4% |
12.6% |
14.7% |
27.2% |
14.9% |
-2.5% |
18.9% |
| Podatek (mln) |
-0 |
-0 |
3 |
8 |
-8 |
-2 |
-22 |
13 |
| Zysk Netto (mln) |
4 |
13 |
32 |
86 |
291 |
83 |
-48 |
292 |
| Zysk netto Δ r/r |
0.0% |
259.7% |
141.7% |
166.2% |
238.4% |
-71.4% |
-158.1% |
-705.7% |
| Zysk netto (%) |
4.8% |
7.5% |
8.9% |
12.0% |
26.4% |
9.0% |
-4.3% |
16.2% |
| EPS |
0.14 |
0.5 |
0.43 |
1.14 |
3.85 |
1.1 |
-0.64 |
0.0 |
| EPS (rozwodnione) |
0.14 |
0.5 |
0.43 |
1.14 |
3.85 |
1.09 |
-0.64 |
0.0 |
| Ilośc akcji (mln) |
27 |
27 |
76 |
76 |
76 |
76 |
75 |
105 |
| Ważona ilośc akcji (mln) |
27 |
27 |
76 |
76 |
76 |
76 |
75 |
105 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |