Wall Street Experts
ver. ZuMIgo(08/25)
Qingdao NovelBeam Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 411
EBIT TTM (mln): 137
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2013 |
2014 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
52 |
68 |
181 |
201 |
253 |
275 |
310 |
477 |
471 |
443 |
| Przychód Δ r/r |
0.0% |
30.9% |
166.3% |
10.9% |
26.0% |
8.8% |
12.5% |
54.0% |
-1.3% |
-5.9% |
| Marża brutto |
36.9% |
43.7% |
59.0% |
57.8% |
58.4% |
63.7% |
63.5% |
64.3% |
100.0% |
64.5% |
| EBIT (mln) |
-3 |
6 |
57 |
63 |
83 |
111 |
134 |
206 |
161 |
153 |
| EBIT Δ r/r |
0.0% |
-294.0% |
908.4% |
10.2% |
30.8% |
34.4% |
20.7% |
54.0% |
-21.8% |
-5.2% |
| EBIT (%) |
-5.6% |
8.4% |
31.7% |
31.5% |
32.7% |
40.3% |
43.3% |
43.3% |
34.3% |
34.5% |
| Koszty finansowe (mln) |
0 |
0 |
2 |
0 |
1 |
2 |
0 |
0 |
0 |
1 |
| EBITDA (mln) |
9 |
18 |
67 |
71 |
93 |
125 |
146 |
225 |
161 |
182 |
| EBITDA(%) |
18.1% |
27.1% |
37.3% |
35.4% |
36.8% |
45.4% |
47.3% |
47.1% |
34.3% |
41.0% |
| Podatek (mln) |
-0 |
1 |
7 |
7 |
10 |
15 |
16 |
24 |
15 |
19 |
| Zysk Netto (mln) |
-1 |
7 |
51 |
55 |
72 |
96 |
118 |
183 |
146 |
135 |
| Zysk netto Δ r/r |
0.0% |
-810.9% |
671.7% |
6.8% |
31.9% |
34.0% |
22.2% |
55.1% |
-20.1% |
-7.3% |
| Zysk netto (%) |
-1.8% |
9.7% |
28.2% |
27.2% |
28.4% |
35.0% |
38.0% |
38.3% |
31.0% |
30.6% |
| EPS |
0.0 |
0.0 |
0.54 |
0.56 |
0.59 |
0.79 |
0.97 |
1.5 |
1.21 |
1.12 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.54 |
0.56 |
0.59 |
0.79 |
0.97 |
1.5 |
1.21 |
1.12 |
| Ilośc akcji (mln) |
0 |
0 |
95 |
97 |
122 |
122 |
122 |
122 |
121 |
121 |
| Ważona ilośc akcji (mln) |
0 |
0 |
95 |
97 |
122 |
122 |
122 |
122 |
121 |
121 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |