Wall Street Experts
ver. ZuMIgo(08/25)
iRay Technology Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 814
EBIT TTM (mln): 636
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
213 |
256 |
356 |
439 |
546 |
784 |
1,187 |
1,549 |
1,886 |
1,831 |
| Przychód Δ r/r |
0.0% |
20.1% |
39.1% |
23.5% |
24.3% |
43.6% |
51.4% |
30.5% |
21.7% |
-2.9% |
| Marża brutto |
50.3% |
50.8% |
50.7% |
46.0% |
49.3% |
51.8% |
55.2% |
57.3% |
100.0% |
50.1% |
| EBIT (mln) |
20 |
46 |
65 |
61 |
96 |
252 |
550 |
709 |
695 |
507 |
| EBIT Δ r/r |
0.0% |
130.6% |
39.6% |
-6.1% |
58.0% |
162.4% |
118.5% |
28.9% |
-1.9% |
-27.1% |
| EBIT (%) |
9.4% |
18.1% |
18.2% |
13.8% |
17.6% |
32.1% |
46.3% |
45.7% |
36.9% |
27.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
4 |
3 |
2 |
12 |
0 |
30 |
| EBITDA (mln) |
18 |
49 |
72 |
85 |
127 |
275 |
524 |
701 |
617 |
607 |
| EBITDA(%) |
8.4% |
19.0% |
20.2% |
19.3% |
23.3% |
35.1% |
44.1% |
45.3% |
32.7% |
33.2% |
| Podatek (mln) |
5 |
7 |
10 |
8 |
8 |
31 |
75 |
70 |
78 |
57 |
| Zysk Netto (mln) |
19 |
43 |
54 |
61 |
96 |
222 |
484 |
641 |
619 |
465 |
| Zysk netto Δ r/r |
0.0% |
125.9% |
27.1% |
11.5% |
59.1% |
130.5% |
117.8% |
32.5% |
-3.5% |
-24.8% |
| Zysk netto (%) |
8.9% |
16.7% |
15.3% |
13.8% |
17.7% |
28.3% |
40.8% |
41.4% |
32.8% |
25.4% |
| EPS |
0.0 |
0.0 |
0.74 |
0.79 |
0.95 |
2.19 |
4.77 |
6.3 |
6.08 |
3.26 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.74 |
0.79 |
0.95 |
2.19 |
4.77 |
6.29 |
6.08 |
3.13 |
| Ilośc akcji (mln) |
0 |
0 |
74 |
76 |
102 |
102 |
102 |
102 |
102 |
143 |
| Ważona ilośc akcji (mln) |
0 |
0 |
74 |
76 |
102 |
102 |
102 |
102 |
102 |
149 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |