Wall Street Experts
ver. ZuMIgo(08/25)
KINGSEMI Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 609
EBIT TTM (mln): 154
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
148 |
190 |
210 |
213 |
329 |
829 |
1,385 |
1,717 |
1,754 |
| Przychód Δ r/r |
0.0% |
28.6% |
10.6% |
1.5% |
54.3% |
152.0% |
67.1% |
24.0% |
2.1% |
| Marża brutto |
42.1% |
41.7% |
46.5% |
46.6% |
42.6% |
38.1% |
38.4% |
42.5% |
37.7% |
| EBIT (mln) |
-3 |
30 |
33 |
26 |
55 |
76 |
176 |
279 |
222 |
| EBIT Δ r/r |
0.0% |
-974.2% |
9.4% |
-20.7% |
113.3% |
36.8% |
132.2% |
58.8% |
-20.6% |
| EBIT (%) |
-2.3% |
15.8% |
15.6% |
12.2% |
16.8% |
9.1% |
12.7% |
16.3% |
12.6% |
| Koszty finansowe (mln) |
2 |
0 |
-1 |
0 |
0 |
4 |
6 |
13 |
27 |
| EBITDA (mln) |
21 |
41 |
52 |
43 |
67 |
113 |
257 |
363 |
315 |
| EBITDA(%) |
14.2% |
21.6% |
24.9% |
20.3% |
20.4% |
13.6% |
18.5% |
21.2% |
17.9% |
| Podatek (mln) |
-0 |
4 |
2 |
2 |
4 |
-1 |
22 |
32 |
24 |
| Zysk Netto (mln) |
5 |
26 |
30 |
29 |
49 |
77 |
200 |
251 |
203 |
| Zysk netto Δ r/r |
0.0% |
433.0% |
16.0% |
-3.9% |
66.8% |
58.4% |
158.8% |
25.2% |
-19.1% |
| Zysk netto (%) |
3.3% |
13.8% |
14.5% |
13.7% |
14.8% |
9.3% |
14.5% |
14.6% |
11.6% |
| EPS |
0.0541 |
0.3 |
0.32 |
0.24 |
0.39 |
0.62 |
1.53 |
1.82 |
1.01 |
| EPS (rozwodnione) |
0.0541 |
0.3 |
0.32 |
0.24 |
0.39 |
0.62 |
1.53 |
1.82 |
1.01 |
| Ilośc akcji (mln) |
91 |
88 |
94 |
124 |
124 |
124 |
131 |
138 |
201 |
| Ważona ilośc akcji (mln) |
91 |
88 |
94 |
124 |
124 |
124 |
131 |
138 |
201 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |