Wall Street Experts
ver. ZuMIgo(08/25)
Hillstone Networks Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 898
EBIT TTM (mln): -169
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
327 |
463 |
562 |
675 |
725 |
1,027 |
812 |
887 |
997 |
Przychód Δ r/r |
0.0% |
41.8% |
21.4% |
20.0% |
7.5% |
41.6% |
-21.0% |
9.2% |
12.4% |
Marża brutto |
75.1% |
77.5% |
76.3% |
76.0% |
69.1% |
73.2% |
68.3% |
59.3% |
70.0% |
EBIT (mln) |
-26 |
62 |
79 |
95 |
69 |
93 |
-186 |
-302 |
-140 |
EBIT Δ r/r |
0.0% |
-333.7% |
28.4% |
19.9% |
-26.9% |
34.1% |
-300.0% |
62.7% |
-53.7% |
EBIT (%) |
-8.1% |
13.3% |
14.1% |
14.0% |
9.5% |
9.0% |
-22.9% |
-34.1% |
-14.0% |
Koszty finansowe (mln) |
0 |
-2 |
2 |
1 |
0 |
2 |
17 |
18 |
21 |
EBITDA (mln) |
10 |
81 |
101 |
126 |
92 |
143 |
-110 |
-228 |
-58 |
EBITDA(%) |
3.2% |
17.6% |
18.0% |
18.6% |
12.7% |
14.0% |
-13.6% |
-25.7% |
-5.8% |
Podatek (mln) |
0 |
1 |
10 |
3 |
-10 |
-16 |
-42 |
-20 |
-6 |
Zysk Netto (mln) |
1 |
60 |
69 |
91 |
60 |
76 |
-184 |
-240 |
-137 |
Zysk netto Δ r/r |
0.0% |
4967.8% |
14.8% |
32.1% |
-33.8% |
25.4% |
-343.6% |
30.3% |
-42.8% |
Zysk netto (%) |
0.4% |
13.0% |
12.3% |
13.5% |
8.3% |
7.4% |
-22.7% |
-27.0% |
-13.8% |
EPS |
0.0088 |
0.44 |
0.51 |
0.51 |
0.33 |
0.42 |
-1.02 |
-1.33 |
-0.77 |
EPS (rozwodnione) |
0.0088 |
0.44 |
0.51 |
0.51 |
0.33 |
0.42 |
-1.02 |
-1.33 |
-0.77 |
Ilośc akcji (mln) |
135 |
135 |
135 |
180 |
180 |
180 |
180 |
180 |
180 |
Ważona ilośc akcji (mln) |
135 |
135 |
135 |
180 |
180 |
181 |
180 |
180 |
180 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |