Micro-Tech (Nanjing) Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 656
EBIT TTM (mln): 647
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25 42 62 82 108 127 169 203 261 414 641 922 1,307 1,326 1,947 1,980 2,416 2,722
Przychód Δ r/r 0.0% 71.4% 45.3% 32.3% 31.8% 18.3% 32.8% 19.8% 28.6% 58.9% 54.6% 43.9% 41.8% 1.4% 46.8% 1.7% 22.0% 12.7%
Marża brutto 50.3% 54.0% 50.7% 51.0% 55.6% 50.0% 45.6% 49.3% 48.6% 57.2% 60.6% 63.8% 65.8% 66.0% 64.2% 60.9% 100.0% 64.5%
EBIT (mln) 8 16 21 28 35 33 21 31 39 -14 132 226 352 282 367 364 561 659
EBIT Δ r/r 0.0% 97.2% 34.1% 33.9% 22.8% -5.0% -35.5% 46.7% 26.2% -136.6% -1016.8% 71.3% 55.8% -19.7% 30.1% -0.8% 53.9% 17.6%
EBIT (%) 32.1% 36.9% 34.1% 34.5% 32.1% 25.8% 12.5% 15.3% 15.0% -3.5% 20.6% 24.5% 26.9% 21.3% 18.9% 18.4% 23.2% 24.2%
Koszty finansowe (mln) 0 0 0 1 1 2 0 0 1 3 4 4 2 4 1 1 0 11
EBITDA (mln) 8 16 22 31 44 36 27 37 40 7 156 260 385 343 447 453 476 772
EBITDA(%) 31.3% 37.8% 36.3% 38.3% 41.1% 28.6% 16.0% 18.3% 15.5% 1.6% 24.3% 28.2% 29.4% 25.8% 23.0% 22.9% 19.7% 28.4%
Podatek (mln) 1 2 3 4 5 6 5 7 7 16 19 31 44 35 48 35 84 92
Zysk Netto (mln) 7 14 18 24 32 32 25 29 31 -36 101 193 304 261 325 331 487 553
Zysk netto Δ r/r 0.0% 93.8% 26.0% 36.1% 32.4% -0.9% -21.6% 17.7% 6.9% -216.4% -377.6% 90.4% 57.5% -14.1% 24.5% 1.8% 47.3% 13.6%
Zysk netto (%) 29.4% 33.2% 28.8% 29.7% 29.8% 24.9% 14.7% 14.4% 12.0% -8.8% 15.8% 20.9% 23.2% 19.7% 16.7% 16.7% 20.2% 20.3%
EPS 0.0545 0.11 0.13 0.18 0.24 0.24 1.28 0.42 0.25 -0.27 0.72 1.38 1.9 1.4 1.74 1.78 2.59 2.95
EPS (rozwodnione) 0.0545 0.11 0.13 0.18 0.24 0.24 1.28 0.42 0.25 -0.27 0.72 1.38 1.9 1.4 1.72 1.76 0.0 2.95
Ilośc akcji (mln) 134 134 134 134 134 134 19 70 126 133 140 140 159 187 187 187 188 188
Ważona ilośc akcji (mln) 134 134 134 134 134 134 19 70 126 133 140 140 159 187 189 189 188 188
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY