Wall Street Experts
ver. ZuMIgo(08/25)
Anji Microelectronics Technology (Shanghai) Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 651
EBIT TTM (mln): 509
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
197 |
232 |
248 |
285 |
422 |
687 |
1,077 |
1,238 |
1,835 |
| Przychód Δ r/r |
0.0% |
18.2% |
6.6% |
15.2% |
48.0% |
62.6% |
56.8% |
15.0% |
48.2% |
| Marża brutto |
55.6% |
55.6% |
51.1% |
50.3% |
52.0% |
51.1% |
54.2% |
100.0% |
58.5% |
| EBIT (mln) |
33 |
40 |
48 |
73 |
87 |
133 |
339 |
436 |
568 |
| EBIT Δ r/r |
0.0% |
18.4% |
21.6% |
52.5% |
18.9% |
52.9% |
154.3% |
28.5% |
30.4% |
| EBIT (%) |
17.0% |
17.0% |
19.4% |
25.7% |
20.7% |
19.4% |
31.5% |
35.2% |
31.0% |
| Koszty finansowe (mln) |
2 |
3 |
-10 |
-8 |
0 |
4 |
7 |
0 |
9 |
| EBITDA (mln) |
48 |
55 |
47 |
71 |
97 |
176 |
433 |
387 |
692 |
| EBITDA(%) |
24.2% |
23.7% |
19.0% |
24.8% |
23.1% |
25.6% |
40.2% |
31.2% |
37.7% |
| Podatek (mln) |
-2 |
-0 |
3 |
8 |
18 |
7 |
38 |
49 |
34 |
| Zysk Netto (mln) |
37 |
40 |
45 |
66 |
154 |
125 |
301 |
387 |
534 |
| Zysk netto Δ r/r |
0.0% |
7.1% |
13.1% |
46.4% |
133.9% |
-18.8% |
141.0% |
28.3% |
38.0% |
| Zysk netto (%) |
18.9% |
17.1% |
18.1% |
23.1% |
36.5% |
18.2% |
28.0% |
31.2% |
29.1% |
| EPS |
0.93 |
0.55 |
0.81 |
0.68 |
1.59 |
1.29 |
3.53 |
3.99 |
4.14 |
| EPS (rozwodnione) |
0.93 |
0.55 |
0.81 |
0.68 |
1.59 |
1.29 |
3.52 |
3.99 |
4.14 |
| Ilośc akcji (mln) |
40 |
72 |
56 |
97 |
97 |
97 |
85 |
97 |
129 |
| Ważona ilośc akcji (mln) |
40 |
72 |
56 |
97 |
97 |
97 |
86 |
97 |
129 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |