Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 312.638611 | 353.547175 | 433.314552 | 991.198926 | 1 287.346347 | 1 672.228439 | 2 047.601294 | 2 603.401095 | 3 451.75606 |
| Aktywa trwałe (mln) | 48.209581 | 87.749459 | 83.340893 | 117.670931 | 265.688477 | 676.298333 | 901.63528 | 1 261.094233 | 1 425.599524 |
| Rzeczowe aktywa trwałe netto | 34.556473 | 56.409265 | 54.550723 | 83.906637 | 191.542977 | 503.493894 | 543.435478 | 675.006953 | 777.739308 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.389535 | 0.0 |
| Wartości niematerialne i prawne | 1.577535 | 7.383658 | 7.117968 | 7.034027 | 11.057361 | 12.250296 | 33.756402 | 80.226705 | 79.355417 |
| Wartość firmy i wartości niematerialne i prawne | 1.577535 | 7.383658 | 7.117968 | 7.034027 | 11.057361 | 12.250296 | 33.756402 | 87.61624 | 79.355417 |
| Należności netto | 0.0 | 50.750836 | 67.670503 | 57.814026 | 77.790361 | 190.89973 | 267.837679 | 282.007607 | 394.263623 |
| Inwestycje długoterminowe | 6.057075 | 4.792672 | 3.653626 | 4.705298 | (486.816856) | (118.854937) | 40.220084 | 314.114542 | 273.856953 |
| Aktywa obrotowe | 264.42903 | 265.797716 | 349.973659 | 873.527995 | 1 021.65787 | 995.930106 | 1 145.966013 | 1 342.306862 | 2 026.156535 |
| Środki pieniężne i Inwestycje | 169.55942 | 65.012373 | 139.811942 | 505.504666 | 833.33655 | 552.006524 | 498.038567 | 593.1369 | 942.340127 |
| Zapasy | 49.430092 | 63.158586 | 69.509946 | 77.01006 | 104.494435 | 230.42174 | 365.899049 | 427.210703 | 617.635256 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 50.366493 | 497.816856 | 219.375703 | 168.717686 | 61.131418 | 44.68267 |
| Środki pieniężne i inne aktywa pieniężne | 169.55942 | 65.012373 | 139.811942 | 455.138173 | 335.519693 | 332.63082 | 329.32088 | 532.005482 | 897.657456 |
| Należności krótkoterminowe | 18.251496 | 15.259292 | 27.523346 | 20.759756 | 61.200833 | 80.792931 | 85.72113 | 80.504731 | 143.327424 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | (0.035927) | 22.141717 | 42.87203 | 54.090604 | 9.868127 | 130.103366 |
| Zobowiązania krótkoterminowe | 45.717015 | 47.479307 | 69.147436 | 79.162367 | 209.041 | 332.19699 | 376.843036 | 192.964589 | 466.569491 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.035927 | 0.078455 | 0.24884 | 0.27323 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4.91625 | 4.29525 | 17.409342 | 24.466918 | 30.20056 | 138.870514 | 149.208313 | 286.391418 | 284.229887 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 8.676066 | 1e-06 | 1.836477 | 6.921085 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 27.235183 | 116.895173 | 98.963053 | 82.851579 | 82.19773 |
| Zobowiązania ogółem | 50.633265 | 51.774557 | 86.556778 | 103.629285 | 239.24156 | 471.067504 | 526.051349 | 479.356009 | 750.799379 |
| Kapitał własny | 262.005345 | 301.772618 | 346.757773 | 887.56964 | 1 048.104787 | 1 201.160935 | 1 521.549944 | 2 124.045086 | 2 700.956681 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 312.638611 | 353.547175 | 433.314552 | 991.198926 | 1 287.346347 | 1 672.228439 | 2 047.601294 | 2 603.401095 | nan |
| Inwestycje | 6.057075 | 4.792672 | 3.653626 | 50.366493 | 11.0 | 100.520765 | 208.93777 | 375.434729 | 318.539623 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 22.141717 | 159.767204 | 182.953658 | 187.310312 | 326.754606 |
| Środki pieniężne i inne aktywa pieniężne | 169.55942 | 65.012373 | 139.811942 | 455.138173 | 335.519693 | 332.63082 | 329.32088 | 532.005482 | 897.657456 |
| Dług netto | (169.55942) | (65.012373) | (139.811942) | (455.138173) | (313.377976) | (172.863616) | (146.367222) | (313.027824) | (570.90285) |
| Ticker | 688019.SS | 688019.SS | 688019.SS | 688019.SS | 688019.SS | 688019.SS | 688019.SS | 688019.SS | 688019.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |