Japan Electronic Materials Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 2,527 3,236 3,922 3,184 4,463 2,751 2,616 2,271 3,356 2,974 3,888 3,083 3,411 4,103 3,808 3,418 4,037 3,387 3,574 3,191 3,628 4,429 4,421 4,188 4,002 5,057 5,274 4,789 6,437 6,159 6,214 4,292 5,270 5,809 5,410 4,137 3,864 4,007 5,410 4,992
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 76.6% <span style="color:red">-14.99%</span> <span style="color:red">-33.30%</span> <span style="color:red">-28.67%</span> <span style="color:red">-24.80%</span> 8.1% 48.6% 35.8% 1.6% 38.0% <span style="color:red">-2.06%</span> 10.9% 18.4% <span style="color:red">-17.45%</span> <span style="color:red">-6.14%</span> <span style="color:red">-6.64%</span> <span style="color:red">-10.13%</span> 30.8% 23.7% 31.2% 10.3% 14.2% 19.3% 14.4% 60.8% 21.8% 17.8% <span style="color:red">-10.38%</span> <span style="color:red">-18.13%</span> <span style="color:red">-5.68%</span> <span style="color:red">-12.94%</span> <span style="color:red">-3.61%</span> <span style="color:red">-26.68%</span> <span style="color:red">-31.02%</span> 0.0% 20.7%
Marża brutto 30.6% 30.6% 23.8% 34.3% 27.1% 30.9% 23.2% 28.9% 27.9% 23.0% 23.5% 25.9% 24.5% 27.8% 27.2% 37.3% 24.5% 36.2% 20.2% 28.8% 34.0% 29.8% 26.1% 43.6% 33.7% 31.8% 32.0% 44.1% 43.3% 35.1% 30.7% 35.3% 34.3% 37.6% 34.7% 33.4% 22.7% 26.2% 34.7% 45.6%
Koszty i Wydatki (mln) 2,129 2,700 3,394 2,525 3,680 2,408 2,440 2,092 2,855 2,723 3,431 2,816 3,085 3,376 4,611 2,923 3,845 3,012 3,628 3,068 3,288 4,052 4,247 3,381 3,588 4,361 4,524 3,644 4,568 4,977 5,454 3,782 4,538 4,662 4,591 3,877 4,102 4,004 4,663 3,810
EBIT (mln) 72 266 160 361 385 19 -98 -123 164 -53 124 -74 9 432 147 492 192 373 -52 121 340 375 176 804 415 696 748 1,142 1,869 1,183 759 507 733 1,146 819 258 -238 3 820 1,182
EBIT Δ kw/kw 81.3% 1300.0% 263.3% 393.5% 134.8% 135.8% 179.0% 97100000000.0% 1722.2% 112.3% 15.6% 115.0% 95.3% 15.8% 382.7% 306.6% 43.5% 0.5% 129.5% 85.0% 18.1% 46.1% 76.5% 29.6% 77.8% 19900000000.0% 1.4% 125.2% 155.0% 3.2% 7.3% 96.5% 408.0% 38100.0% 7200000000.0% 78.2% 48400000000.0% 25800000000.0% 0.0% 0.0%
EBIT (%) 2.8% 8.2% 4.1% 11.3% 8.6% 0.7% <span style="color:red">-3.75%</span> <span style="color:red">-5.42%</span> 4.9% <span style="color:red">-1.78%</span> 3.2% <span style="color:red">-2.40%</span> 0.3% 10.5% 3.9% 14.4% 4.8% 11.0% <span style="color:red">-1.45%</span> 3.8% 9.4% 8.5% 4.0% 19.2% 10.4% 13.8% 14.2% 23.8% 29.0% 19.2% 12.2% 11.8% 13.9% 19.7% 15.1% 6.2% <span style="color:red">-6.16%</span> 0.1% 15.2% 23.7%
Przychody fiansowe (mln) 2 3 4 2 5 3 3 3 4 2 5 2 4 3 3 2 3 3 4 2 5 3 4 2 4 2 3 2 2 2 4 2 2 2 3 5 7 5 3 7
Koszty finansowe (mln) 3 2 3 2 3 3 8 3 8 5 5 4 7 5 7 1 4 3 3 3 7 5 6 5 7 9 9 8 7 8 7 6 8 6 5 5 6 8 5 8
Amortyzacja (mln) 400 334 336 311 333 334 221 215 335 430 333 355 339 159 -1,233 41 34 -32 -7 177 144 177 160 160 222 160 248 243 250 253 269 265 283 285 275 260 266 263 276 277
EBITDA (mln) 472 600 496 672 718 353 123 92 499 377 457 281 348 591 -1,086 533 226 341 -59 97 317 394 202 763 399 613 832 1,172 1,887 1,223 841 683 862 1,016 808 345 -181 266 1,066 1,459
EBITDA(%) 18.7% 18.5% 12.6% 21.1% 16.1% 12.8% 4.7% 4.1% 14.9% 12.7% 11.8% 9.1% 10.2% 14.4% <span style="color:red">-28.52%</span> 15.6% 5.6% 10.1% <span style="color:red">-1.65%</span> 3.0% 8.7% 8.9% 4.6% 18.2% 10.0% 12.1% 15.8% 24.5% 29.3% 19.9% 13.5% 15.9% 16.4% 17.5% 14.9% 8.3% <span style="color:red">-4.68%</span> 6.6% 19.7% 29.2%
NOPLAT (mln) 136 329 142 373 317 26 -159 -213 156 66 120 23 24 292 34 693 251 301 -244 221 323 392 187 758 392 603 821 1,164 1,880 1,215 833 803 854 1,006 802 340 -187 -70 802 1,264
Podatek (mln) 57 14 -31 46 75 28 47 -46 45 11 80 34 39 74 -32 122 43 49 -23 44 125 -23 -100 158 136 134 109 342 556 402 -10 303 272 327 -49 113 -45 43 -49 395
Zysk Netto (mln) 132 296 184 316 221 -4 -203 -140 140 60 18 -1 -10 205 113 569 209 252 -220 176 199 415 286 599 257 469 712 821 1,324 813 844 500 582 678 852 226 -142 -112 650 868
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 67.4% <span style="color:red">-101.35%</span> <span style="color:red">-210.33%</span> <span style="color:red">-144.30%</span> <span style="color:red">-36.65%</span> <span style="color:red">-1600.00%</span> <span style="color:red">-108.87%</span> <span style="color:red">-99.29%</span> <span style="color:red">-107.14%</span> 241.7% 527.8% <span style="color:red">-57000.00%</span> <span style="color:red">-2190.00%</span> 22.9% <span style="color:red">-294.69%</span> <span style="color:red">-69.07%</span> <span style="color:red">-4.78%</span> 64.7% <span style="color:red">-230.00%</span> 240.3% 29.1% 13.0% 149.0% 37.1% 415.2% 73.3% 18.5% <span style="color:red">-39.10%</span> <span style="color:red">-56.04%</span> <span style="color:red">-16.61%</span> 0.9% <span style="color:red">-54.80%</span> <span style="color:red">-124.40%</span> <span style="color:red">-116.52%</span> <span style="color:red">-23.71%</span> 284.1%
Zysk netto (%) 5.2% 9.1% 4.7% 9.9% 5.0% <span style="color:red">-0.15%</span> <span style="color:red">-7.76%</span> <span style="color:red">-6.16%</span> 4.2% 2.0% 0.5% <span style="color:red">-0.03%</span> <span style="color:red">-0.29%</span> 5.0% 3.0% 16.6% 5.2% 7.4% <span style="color:red">-6.16%</span> 5.5% 5.5% 9.4% 6.5% 14.3% 6.4% 9.3% 13.5% 17.1% 20.6% 13.2% 13.6% 11.6% 11.0% 11.7% 15.7% 5.5% <span style="color:red">-3.67%</span> <span style="color:red">-2.80%</span> 12.0% 17.4%
EPS 12.47 27.95 17.38 29.92 20.87 -0.38 -19.17 -13.22 13.22 5.67 1.7 -0.0944 -0.94 19.36 10.67 53.79 19.74 23.8 -20.78 16.7 18.79 39.19 27.01 56.6 24.27 39.21 59.53 68.65 109.95 65.84 67.08 39.72 46.17 53.77 67.57 17.92 -11.24 -8.87 67.46 68.73
EPS (rozwodnione) 12.47 27.95 17.38 29.92 20.87 -0.38 -19.17 -13.22 13.22 5.67 1.7 -0.0944 -0.94 19.36 10.67 53.79 19.74 23.8 -20.78 16.7 18.79 39.19 27.01 56.6 24.27 39.21 59.53 68.48 109.64 65.84 67.05 39.72 46.16 53.77 67.57 17.92 -11.24 -8.87 67.46 68.73
Ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY