Wall Street Experts
ver. ZuMIgo(08/25)
Japan Electronic Materials Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 18 273
EBIT TTM (mln): 2 042
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
14,276 |
10,865 |
8,929 |
10,836 |
11,137 |
11,213 |
9,799 |
12,193 |
13,014 |
12,489 |
14,405 |
14,416 |
15,669 |
18,521 |
23,599 |
20,781 |
| Przychód Δ r/r |
0.0% |
-23.9% |
-17.8% |
21.4% |
2.8% |
0.7% |
-12.6% |
24.4% |
6.7% |
-4.0% |
15.3% |
0.1% |
8.7% |
18.2% |
27.4% |
-11.9% |
| Marża brutto |
32.9% |
23.2% |
21.0% |
28.8% |
25.8% |
23.8% |
30.0% |
29.2% |
28.9% |
25.5% |
26.4% |
29.2% |
29.5% |
34.9% |
38.0% |
35.6% |
| EBIT (mln) |
1,142 |
-1,078 |
-767 |
629 |
311 |
12 |
183 |
663 |
667 |
112 |
514 |
1,005 |
1,012 |
2,663 |
4,953 |
3,205 |
| EBIT Δ r/r |
0.0% |
-194.4% |
-28.8% |
-182.0% |
-50.6% |
-96.1% |
1425.0% |
262.3% |
0.6% |
-83.2% |
358.9% |
95.5% |
0.7% |
163.1% |
86.0% |
-35.3% |
| EBIT (%) |
8.0% |
-9.9% |
-8.6% |
5.8% |
2.8% |
0.1% |
1.9% |
5.4% |
5.1% |
0.9% |
3.6% |
7.0% |
6.5% |
14.4% |
21.0% |
15.4% |
| Koszty finansowe (mln) |
1 |
4 |
47 |
37 |
26 |
19 |
13 |
11 |
16 |
21 |
23 |
11 |
21 |
30 |
30 |
25 |
| EBITDA (mln) |
3,610 |
1,146 |
1,074 |
2,357 |
2,018 |
1,779 |
1,965 |
2,569 |
2,588 |
2,267 |
950 |
1,748 |
1,650 |
3,536 |
6,140 |
4,477 |
| EBITDA(%) |
25.3% |
10.5% |
12.0% |
21.8% |
18.1% |
15.9% |
20.1% |
21.1% |
19.9% |
18.2% |
6.6% |
12.1% |
10.5% |
19.1% |
26.0% |
21.5% |
| Podatek (mln) |
785 |
-197 |
46 |
133 |
105 |
96 |
161 |
63 |
196 |
90 |
115 |
191 |
46 |
537 |
1,290 |
853 |
| Zysk Netto (mln) |
344 |
-1,476 |
-776 |
318 |
-68 |
-172 |
93 |
788 |
330 |
78 |
307 |
810 |
1,076 |
2,037 |
3,802 |
2,612 |
| Zysk netto Δ r/r |
0.0% |
-529.1% |
-47.4% |
-141.0% |
-121.4% |
152.9% |
-154.1% |
747.3% |
-58.1% |
-76.4% |
293.6% |
163.8% |
32.8% |
89.3% |
86.6% |
-31.3% |
| Zysk netto (%) |
2.4% |
-13.6% |
-8.7% |
2.9% |
-0.6% |
-1.5% |
0.9% |
6.5% |
2.5% |
0.6% |
2.1% |
5.6% |
6.9% |
11.0% |
16.1% |
12.6% |
| EPS |
32.56 |
-139.38 |
-73.28 |
30.1 |
-6.42 |
-16.24 |
8.84 |
74.45 |
31.21 |
7.45 |
28.99 |
76.49 |
101.61 |
189.93 |
311.13 |
207.25 |
| EPS (rozwodnione) |
32.56 |
-139.38 |
-73.28 |
30.1 |
-6.42 |
-16.24 |
8.84 |
74.45 |
31.21 |
7.45 |
28.99 |
76.49 |
101.61 |
189.4 |
311.08 |
207.25 |
| Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
13 |
| Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
13 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |