Meiko Electronics Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 191 399
EBIT TTM (mln): 18 779
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 78,516 75,806 69,823 74,724 62,972 60,709 79,231 90,895 95,287 95,911 108,542 118,910 115,479 119,257 151,275 167,276
Przychód Δ r/r 0.0% -3.5% -7.9% 7.0% -15.7% -3.6% 30.5% 14.7% 4.8% 0.7% 13.2% 9.6% -2.9% 3.3% 26.8% 10.6%
Marża brutto 17.2% 11.8% 15.6% 15.4% 13.0% 12.4% 12.9% 8.6% 13.8% 16.8% 17.0% 16.9% 14.5% 14.7% 18.1% 15.6%
EBIT (mln) 7,307 1,760 3,793 3,297 812 -605 922 -2,865 3,325 5,788 7,457 8,926 5,189 6,657 13,255 9,575
EBIT Δ r/r 0.0% -75.9% 115.5% -13.1% -75.4% -174.5% -252.4% -410.7% -216.1% 74.1% 28.8% 19.7% -41.9% 28.3% 99.1% -27.8%
EBIT (%) 9.3% 2.3% 5.4% 4.4% 1.3% -1.0% 1.2% -3.2% 3.5% 6.0% 6.9% 7.5% 4.5% 5.6% 8.8% 5.7%
Koszty finansowe (mln) 1,200 1,015 786 754 828 918 952 1,061 1,288 1,358 1,152 801 691 643 642 1,002
EBITDA (mln) 14,033 9,065 10,107 9,382 7,471 1,179 9,065 9,320 7,229 10,708 11,089 15,038 11,741 13,681 22,930 22,009
EBITDA(%) 17.9% 12.0% 14.5% 12.6% 11.9% 1.9% 11.4% 10.3% 7.6% 11.2% 10.2% 12.6% 10.2% 11.5% 15.2% 13.2%
Podatek (mln) 874 121 471 -313 -624 1,121 2,224 1,213 1,717 939 497 1,119 717 422 1,175 1,887
Zysk Netto (mln) 5,640 522 1,828 -3,094 1,158 -1,567 23 -9,573 -11,250 1,767 4,373 6,743 2,586 4,640 11,451 8,847
Zysk netto Δ r/r 0.0% -90.7% 250.2% -269.3% -137.4% -235.3% -101.5% -41721.7% 17.5% -115.7% 147.5% 54.2% -61.6% 79.4% 146.8% -22.7%
Zysk netto (%) 7.2% 0.7% 2.6% -4.1% 1.8% -2.6% 0.0% -10.5% -11.8% 1.8% 4.0% 5.7% 2.2% 3.9% 7.6% 5.3%
EPS 328.57 30.71 107.39 -166.28 61.73 -83.47 1.11 -365.74 -429.81 54.14 167.07 257.62 98.8 177.29 444.21 338.93
EPS (rozwodnione) 314.69 29.38 107.39 -166.28 61.73 -83.47 1.11 -365.74 -429.81 44.06 167.07 257.62 98.8 177.29 444.21 338.93
Ilośc akcji (mln) 17 17 17 19 19 19 21 26 26 26 26 26 26 26 26 26
Ważona ilośc akcji (mln) 18 18 17 19 19 19 21 26 26 26 26 26 26 26 26 26
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY