Wall Street Experts
ver. ZuMIgo(08/25)
Meiko Electronics Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 191 399
EBIT TTM (mln): 18 779
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
78,516 |
75,806 |
69,823 |
74,724 |
62,972 |
60,709 |
79,231 |
90,895 |
95,287 |
95,911 |
108,542 |
118,910 |
115,479 |
119,257 |
151,275 |
167,276 |
Przychód Δ r/r |
0.0% |
-3.5% |
-7.9% |
7.0% |
-15.7% |
-3.6% |
30.5% |
14.7% |
4.8% |
0.7% |
13.2% |
9.6% |
-2.9% |
3.3% |
26.8% |
10.6% |
Marża brutto |
17.2% |
11.8% |
15.6% |
15.4% |
13.0% |
12.4% |
12.9% |
8.6% |
13.8% |
16.8% |
17.0% |
16.9% |
14.5% |
14.7% |
18.1% |
15.6% |
EBIT (mln) |
7,307 |
1,760 |
3,793 |
3,297 |
812 |
-605 |
922 |
-2,865 |
3,325 |
5,788 |
7,457 |
8,926 |
5,189 |
6,657 |
13,255 |
9,575 |
EBIT Δ r/r |
0.0% |
-75.9% |
115.5% |
-13.1% |
-75.4% |
-174.5% |
-252.4% |
-410.7% |
-216.1% |
74.1% |
28.8% |
19.7% |
-41.9% |
28.3% |
99.1% |
-27.8% |
EBIT (%) |
9.3% |
2.3% |
5.4% |
4.4% |
1.3% |
-1.0% |
1.2% |
-3.2% |
3.5% |
6.0% |
6.9% |
7.5% |
4.5% |
5.6% |
8.8% |
5.7% |
Koszty finansowe (mln) |
1,200 |
1,015 |
786 |
754 |
828 |
918 |
952 |
1,061 |
1,288 |
1,358 |
1,152 |
801 |
691 |
643 |
642 |
1,002 |
EBITDA (mln) |
14,033 |
9,065 |
10,107 |
9,382 |
7,471 |
1,179 |
9,065 |
9,320 |
7,229 |
10,708 |
11,089 |
15,038 |
11,741 |
13,681 |
22,930 |
22,009 |
EBITDA(%) |
17.9% |
12.0% |
14.5% |
12.6% |
11.9% |
1.9% |
11.4% |
10.3% |
7.6% |
11.2% |
10.2% |
12.6% |
10.2% |
11.5% |
15.2% |
13.2% |
Podatek (mln) |
874 |
121 |
471 |
-313 |
-624 |
1,121 |
2,224 |
1,213 |
1,717 |
939 |
497 |
1,119 |
717 |
422 |
1,175 |
1,887 |
Zysk Netto (mln) |
5,640 |
522 |
1,828 |
-3,094 |
1,158 |
-1,567 |
23 |
-9,573 |
-11,250 |
1,767 |
4,373 |
6,743 |
2,586 |
4,640 |
11,451 |
8,847 |
Zysk netto Δ r/r |
0.0% |
-90.7% |
250.2% |
-269.3% |
-137.4% |
-235.3% |
-101.5% |
-41721.7% |
17.5% |
-115.7% |
147.5% |
54.2% |
-61.6% |
79.4% |
146.8% |
-22.7% |
Zysk netto (%) |
7.2% |
0.7% |
2.6% |
-4.1% |
1.8% |
-2.6% |
0.0% |
-10.5% |
-11.8% |
1.8% |
4.0% |
5.7% |
2.2% |
3.9% |
7.6% |
5.3% |
EPS |
328.57 |
30.71 |
107.39 |
-166.28 |
61.73 |
-83.47 |
1.11 |
-365.74 |
-429.81 |
54.14 |
167.07 |
257.62 |
98.8 |
177.29 |
444.21 |
338.93 |
EPS (rozwodnione) |
314.69 |
29.38 |
107.39 |
-166.28 |
61.73 |
-83.47 |
1.11 |
-365.74 |
-429.81 |
44.06 |
167.07 |
257.62 |
98.8 |
177.29 |
444.21 |
338.93 |
Ilośc akcji (mln) |
17 |
17 |
17 |
19 |
19 |
19 |
21 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
Ważona ilośc akcji (mln) |
18 |
18 |
17 |
19 |
19 |
19 |
21 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |