EIZO Corporation

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 15,049 21,144 20,995 18,146 16,608 19,609 20,515 16,745 22,787 18,305 20,447 19,376 18,954 23,149 22,578 16,540 18,171 19,309 18,924 14,990 19,410 21,166 20,914 14,098 17,610 21,799 23,058 23,151 20,592 19,973 23,073 17,847 18,719 20,571 23,712 18,548 18,637 20,976 22,310 18,197
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.4% <span style="color:red">-7.26%</span> <span style="color:red">-2.29%</span> <span style="color:red">-7.72%</span> 37.2% <span style="color:red">-6.65%</span> <span style="color:red">-0.33%</span> 15.7% <span style="color:red">-16.82%</span> 26.5% 10.4% <span style="color:red">-14.64%</span> <span style="color:red">-4.13%</span> <span style="color:red">-16.59%</span> <span style="color:red">-16.18%</span> <span style="color:red">-9.37%</span> 6.8% 9.6% 10.5% <span style="color:red">-5.95%</span> <span style="color:red">-9.27%</span> 3.0% 10.3% 64.2% 16.9% <span style="color:red">-8.38%</span> 0.1% <span style="color:red">-22.91%</span> <span style="color:red">-9.10%</span> 3.0% 2.8% 3.9% <span style="color:red">-0.44%</span> 2.0% <span style="color:red">-5.91%</span> <span style="color:red">-1.89%</span>
Marża brutto 32.8% 29.8% 28.9% 28.5% 29.5% 31.1% 28.3% 29.6% 34.1% 31.1% 29.1% 32.5% 29.4% 31.7% 30.5% 33.0% 32.2% 34.2% 30.8% 30.8% 34.5% 31.5% 36.0% 32.7% 33.9% 35.8% 35.4% 38.4% 36.1% 33.0% 34.4% 32.0% 33.2% 28.3% 31.7% 34.2% 31.9% 30.6% 30.0% 32.1%
Koszty i Wydatki (mln) 14,418 19,233 19,485 17,195 15,820 17,805 18,977 15,886 19,174 17,129 19,061 17,478 17,604 20,311 20,110 15,788 16,907 17,443 17,435 15,079 17,313 19,341 18,305 13,926 16,310 18,658 19,736 19,111 18,022 18,173 20,183 16,969 17,384 20,081 21,412 17,489 18,059 20,053 20,961 18,139
EBIT (mln) 631 1,911 1,511 950 788 1,805 1,538 858 3,613 1,177 1,385 1,897 1,349 2,839 2,469 751 1,264 1,865 1,490 -89 2,095 1,826 2,609 171 1,301 3,140 3,323 4,039 2,571 1,799 2,890 877 1,335 489 2,301 1,058 578 923 1,349 58
EBIT Δ kw/kw 19.9% 5.9% 1.8% 10.7% 78.2% 53.4% 11.0% 54.8% 167.8% 58.5% 43.9% 152.6% 6.7% 52.2% 65.7% 943.8% 39.7% 2.1% 42.9% 152.0% 61.0% 41.8% 21.5% 95.8% 84000000000.0% 74.5% 15.0% 360.5% 92.6% 267.9% 25.6% 17.1% 131.0% 47.0% 70.6% 1724.1% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 4.2% 9.0% 7.2% 5.2% 4.7% 9.2% 7.5% 5.1% 15.9% 6.4% 6.8% 9.8% 7.1% 12.3% 10.9% 4.5% 7.0% 9.7% 7.9% <span style="color:red">-0.59%</span> 10.8% 8.6% 12.5% 1.2% 7.4% 14.4% 14.4% 17.4% 12.5% 9.0% 12.5% 4.9% 7.1% 2.4% 9.7% 5.7% 3.1% 4.4% 6.0% 0.3%
Przychody fiansowe (mln) 4 4 5 6 6 8 4 3 2 2 2 1 2 1 4 1 2 4 6 4 5 3 4 1 3 0 4 1 3 2 7 3 3 3 4 3 4 8 13 7
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 0 0 1 0 0 1 2 1 1 0 0 5 2 2 3 2 3 6 6 5 6 5 5 6 5 17 13 18 25 25 22 75
Amortyzacja (mln) -1 1 231 441 -164 114 -204 -390 -112 662 -87 643 126 354 -169 292 81 124 -155 688 698 688 746 746 720 746 758 665 632 652 662 524 555 590 647 622 658 686 706 644
EBITDA (mln) 630 1,912 1,742 1,391 624 1,919 1,334 468 3,501 1,839 1,298 2,540 1,475 3,193 2,300 1,043 1,345 1,989 1,335 79 1,807 2,405 2,164 587 1,416 3,595 3,233 4,584 2,758 2,129 2,956 1,269 1,255 1,086 2,557 2,536 709 1,366 2,055 702
EBITDA(%) 4.2% 9.0% 8.3% 7.7% 3.8% 9.8% 6.5% 2.8% 15.4% 10.0% 6.3% 13.1% 7.8% 13.8% 10.2% 6.3% 7.4% 10.3% 7.1% 0.5% 9.3% 11.4% 10.3% 4.2% 8.0% 16.5% 14.0% 19.8% 13.4% 10.7% 12.8% 7.1% 6.7% 5.3% 10.8% 13.7% 3.8% 6.5% 9.2% 3.9%
NOPLAT (mln) 667 2,408 1,164 1,785 624 1,896 1,334 468 3,501 1,839 1,297 2,540 1,475 3,192 2,298 1,042 1,344 1,989 1,335 74 1,805 2,403 2,161 614 1,413 3,589 2,954 4,579 2,752 2,247 1,708 2,088 2,358 1,069 2,549 2,518 668 2,297 2,393 1,005
Podatek (mln) 172 632 435 544 123 442 328 171 685 356 232 717 333 769 547 339 309 539 214 26 508 665 572 224 458 1,049 684 1,412 766 665 648 704 614 299 584 794 234 715 678 280
Zysk Netto (mln) 495 1,777 729 1,241 501 1,453 1,007 296 2,816 1,484 1,065 1,822 1,142 2,423 1,751 703 1,035 1,449 1,121 47 1,297 1,739 1,588 390 955 2,539 2,271 3,166 1,986 1,583 1,059 1,383 1,744 771 1,964 1,723 435 1,582 1,714 725
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.2% <span style="color:red">-18.23%</span> 38.1% <span style="color:red">-76.15%</span> 462.1% 2.1% 5.8% 515.5% <span style="color:red">-59.45%</span> 63.3% 64.4% <span style="color:red">-61.42%</span> <span style="color:red">-9.37%</span> <span style="color:red">-40.20%</span> <span style="color:red">-35.98%</span> <span style="color:red">-93.31%</span> 25.3% 20.0% 41.7% 729.8% <span style="color:red">-26.37%</span> 46.0% 43.0% 711.8% 108.0% <span style="color:red">-37.65%</span> <span style="color:red">-53.37%</span> <span style="color:red">-56.32%</span> <span style="color:red">-12.19%</span> <span style="color:red">-51.30%</span> 85.5% 24.6% <span style="color:red">-75.06%</span> 105.2% <span style="color:red">-12.73%</span> <span style="color:red">-57.92%</span>
Zysk netto (%) 3.3% 8.4% 3.5% 6.8% 3.0% 7.4% 4.9% 1.8% 12.4% 8.1% 5.2% 9.4% 6.0% 10.5% 7.8% 4.3% 5.7% 7.5% 5.9% 0.3% 6.7% 8.2% 7.6% 2.8% 5.4% 11.6% 9.8% 13.7% 9.6% 7.9% 4.6% 7.7% 9.3% 3.7% 8.3% 9.3% 2.3% 7.5% 7.7% 4.0%
EPS 23.22 83.35 34.19 58.23 23.5 68.15 47.23 13.93 132.08 69.61 49.95 85.49 53.56 113.65 82.13 33.98 48.55 67.96 52.58 2.25 60.83 81.57 74.48 18.31 44.79 119.09 106.52 148.54 93.12 74.26 49.67 65.08 83.21 37.3 95.47 83.75 21.14 76.89 83.3 35.24
EPS (rozwodnione) 23.22 83.35 34.19 58.23 23.5 68.15 47.23 13.93 132.08 69.61 49.95 85.49 53.56 113.65 82.13 33.98 48.55 67.96 52.58 2.25 60.83 81.57 74.48 18.31 44.79 119.09 106.52 148.54 93.12 74.25 49.67 65.08 83.21 37.3 95.47 83.75 21.14 76.89 83.3 35.24
Ilośc akcji (mln) 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21
Ważona ilośc akcji (mln) 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY