EIZO Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 80 103
EBIT TTM (mln): 5 879
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 91,094 85,057 95,611 89,307 74,522 77,525 65,204 59,559 58,270 73,641 72,576 74,878 78,284 84,057 72,944 76,480 76,565 86,789 80,849
Przychód Δ r/r 0.0% -6.6% 12.4% -6.6% -16.6% 4.0% -15.9% -8.7% -2.2% 26.4% -1.4% 3.2% 4.5% 7.4% -13.2% 4.8% 0.1% 13.4% -6.8%
Marża brutto 23.0% 27.0% 26.2% 26.6% 26.2% 28.1% 28.2% 30.3% 29.8% 31.5% 30.0% 29.4% 31.1% 31.0% 32.6% 33.4% 34.7% 35.6% 31.2%
EBIT (mln) 10,424 11,879 11,656 8,475 4,301 9,026 5,150 4,404 2,056 6,833 4,472 5,081 7,033 8,554 5,370 6,441 7,935 11,299 5,002
EBIT Δ r/r 0.0% 14.0% -1.9% -27.3% -49.3% 109.9% -42.9% -14.5% -53.3% 232.3% -34.6% 13.6% 38.4% 21.6% -37.2% 19.9% 23.2% 42.4% -55.7%
EBIT (%) 11.4% 14.0% 12.2% 9.5% 5.8% 11.6% 7.9% 7.4% 3.5% 9.3% 6.2% 6.8% 9.0% 10.2% 7.4% 8.4% 10.4% 13.0% 6.2%
Koszty finansowe (mln) 1 0 0 38 0 0 0 0 0 0 0 1 1 3 2 12 17 21 41
EBITDA (mln) 11,611 13,290 13,220 10,599 9,745 11,418 5,651 6,610 3,616 8,531 6,720 7,320 9,461 12,128 8,463 9,595 11,864 14,742 8,483
EBITDA(%) 12.7% 15.6% 13.8% 11.9% 13.1% 14.7% 8.7% 11.1% 6.2% 11.6% 9.3% 9.8% 12.1% 14.4% 11.6% 12.5% 15.5% 17.0% 10.5%
Podatek (mln) 4,019 4,769 4,450 4,180 1,045 3,684 2,725 2,060 1,295 2,548 1,383 1,437 1,444 2,366 1,401 1,771 2,415 3,491 2,201
Zysk Netto (mln) 6,411 7,257 7,713 4,433 682 4,928 3,547 1,636 1,598 5,437 3,321 4,202 5,661 7,138 4,308 4,671 6,155 7,794 5,862
Zysk netto Δ r/r 0.0% 13.2% 6.3% -42.5% -84.6% 622.6% -28.0% -53.9% -2.3% 240.2% -38.9% 26.5% 34.7% 26.1% -39.6% 8.4% 31.8% 26.6% -24.8%
Zysk netto (%) 7.0% 8.5% 8.1% 5.0% 0.9% 6.4% 5.4% 2.7% 2.7% 7.4% 4.6% 5.6% 7.2% 8.5% 5.9% 6.1% 8.0% 9.0% 7.3%
EPS 277.39 314.79 339.35 195.03 30.47 220.79 158.93 74.08 74.96 255.05 155.8 197.1 265.54 334.8 202.06 219.09 288.7 365.57 280.96
EPS (rozwodnione) 277.39 314.79 339.35 195.03 30.47 220.79 158.93 74.08 74.96 255.05 155.8 197.1 265.54 334.8 202.06 219.09 288.7 365.57 280.96
Ilośc akcji (mln) 23 23 23 23 22 22 22 22 21 21 21 21 21 21 21 21 21 21 21
Ważona ilośc akcji (mln) 23 23 23 23 22 22 22 22 21 21 21 21 21 21 21 21 21 21 21
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY