Wall Street Experts
ver. ZuMIgo(08/25)
EIZO Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 80 103
EBIT TTM (mln): 5 879
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
91,094 |
85,057 |
95,611 |
89,307 |
74,522 |
77,525 |
65,204 |
59,559 |
58,270 |
73,641 |
72,576 |
74,878 |
78,284 |
84,057 |
72,944 |
76,480 |
76,565 |
86,789 |
80,849 |
Przychód Δ r/r |
0.0% |
-6.6% |
12.4% |
-6.6% |
-16.6% |
4.0% |
-15.9% |
-8.7% |
-2.2% |
26.4% |
-1.4% |
3.2% |
4.5% |
7.4% |
-13.2% |
4.8% |
0.1% |
13.4% |
-6.8% |
Marża brutto |
23.0% |
27.0% |
26.2% |
26.6% |
26.2% |
28.1% |
28.2% |
30.3% |
29.8% |
31.5% |
30.0% |
29.4% |
31.1% |
31.0% |
32.6% |
33.4% |
34.7% |
35.6% |
31.2% |
EBIT (mln) |
10,424 |
11,879 |
11,656 |
8,475 |
4,301 |
9,026 |
5,150 |
4,404 |
2,056 |
6,833 |
4,472 |
5,081 |
7,033 |
8,554 |
5,370 |
6,441 |
7,935 |
11,299 |
5,002 |
EBIT Δ r/r |
0.0% |
14.0% |
-1.9% |
-27.3% |
-49.3% |
109.9% |
-42.9% |
-14.5% |
-53.3% |
232.3% |
-34.6% |
13.6% |
38.4% |
21.6% |
-37.2% |
19.9% |
23.2% |
42.4% |
-55.7% |
EBIT (%) |
11.4% |
14.0% |
12.2% |
9.5% |
5.8% |
11.6% |
7.9% |
7.4% |
3.5% |
9.3% |
6.2% |
6.8% |
9.0% |
10.2% |
7.4% |
8.4% |
10.4% |
13.0% |
6.2% |
Koszty finansowe (mln) |
1 |
0 |
0 |
38 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
2 |
12 |
17 |
21 |
41 |
EBITDA (mln) |
11,611 |
13,290 |
13,220 |
10,599 |
9,745 |
11,418 |
5,651 |
6,610 |
3,616 |
8,531 |
6,720 |
7,320 |
9,461 |
12,128 |
8,463 |
9,595 |
11,864 |
14,742 |
8,483 |
EBITDA(%) |
12.7% |
15.6% |
13.8% |
11.9% |
13.1% |
14.7% |
8.7% |
11.1% |
6.2% |
11.6% |
9.3% |
9.8% |
12.1% |
14.4% |
11.6% |
12.5% |
15.5% |
17.0% |
10.5% |
Podatek (mln) |
4,019 |
4,769 |
4,450 |
4,180 |
1,045 |
3,684 |
2,725 |
2,060 |
1,295 |
2,548 |
1,383 |
1,437 |
1,444 |
2,366 |
1,401 |
1,771 |
2,415 |
3,491 |
2,201 |
Zysk Netto (mln) |
6,411 |
7,257 |
7,713 |
4,433 |
682 |
4,928 |
3,547 |
1,636 |
1,598 |
5,437 |
3,321 |
4,202 |
5,661 |
7,138 |
4,308 |
4,671 |
6,155 |
7,794 |
5,862 |
Zysk netto Δ r/r |
0.0% |
13.2% |
6.3% |
-42.5% |
-84.6% |
622.6% |
-28.0% |
-53.9% |
-2.3% |
240.2% |
-38.9% |
26.5% |
34.7% |
26.1% |
-39.6% |
8.4% |
31.8% |
26.6% |
-24.8% |
Zysk netto (%) |
7.0% |
8.5% |
8.1% |
5.0% |
0.9% |
6.4% |
5.4% |
2.7% |
2.7% |
7.4% |
4.6% |
5.6% |
7.2% |
8.5% |
5.9% |
6.1% |
8.0% |
9.0% |
7.3% |
EPS |
277.39 |
314.79 |
339.35 |
195.03 |
30.47 |
220.79 |
158.93 |
74.08 |
74.96 |
255.05 |
155.8 |
197.1 |
265.54 |
334.8 |
202.06 |
219.09 |
288.7 |
365.57 |
280.96 |
EPS (rozwodnione) |
277.39 |
314.79 |
339.35 |
195.03 |
30.47 |
220.79 |
158.93 |
74.08 |
74.96 |
255.05 |
155.8 |
197.1 |
265.54 |
334.8 |
202.06 |
219.09 |
288.7 |
365.57 |
280.96 |
Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
23 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |