Amano Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 27,120 25,989 34,463 25,246 29,605 29,023 35,632 26,201 30,398 28,979 34,546 27,187 30,775 30,162 36,281 28,180 32,828 31,226 39,479 30,444 34,430 30,716 37,494 25,390 27,847 27,288 33,073 25,532 29,795 27,676 35,426 27,622 32,833 31,812 40,543 31,840 38,323 37,628 45,073 39,032 45,196
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.2% 11.7% 3.4% 3.8% 2.7% <span style="color:red">-0.15%</span> <span style="color:red">-3.05%</span> 3.8% 1.2% 4.1% 5.0% 3.7% 6.7% 3.5% 8.8% 8.0% 4.9% <span style="color:red">-1.63%</span> <span style="color:red">-5.03%</span> <span style="color:red">-16.60%</span> <span style="color:red">-19.12%</span> <span style="color:red">-11.16%</span> <span style="color:red">-11.79%</span> 0.6% 7.0% 1.4% 7.1% 8.2% 10.2% 14.9% 14.4% 15.3% 16.7% 18.3% 11.2% 22.6% 17.9%
Marża brutto 42.6% 43.0% 43.4% 44.7% 43.2% 44.5% 44.8% 42.6% 43.4% 41.7% 44.8% 43.2% 45.4% 44.2% 44.7% 43.8% 44.8% 42.6% 45.4% 43.7% 45.1% 44.9% 45.6% 41.3% 43.8% 44.0% 45.8% 43.0% 45.3% 45.1% 46.8% 44.5% 45.2% 45.2% 46.2% 45.3% 44.9% 45.0% 45.2% 43.8% 44.8%
Koszty i Wydatki (mln) 25,315 23,910 29,545 23,547 26,683 25,746 30,586 24,659 26,841 25,992 29,465 25,402 26,931 26,650 31,071 26,788 28,716 28,173 32,873 28,145 29,555 27,236 31,978 25,472 25,099 24,816 28,276 24,606 26,210 24,931 29,788 25,928 28,921 28,447 33,726 28,995 33,154 33,060 38,087 35,799 38,530
EBIT (mln) 1,805 2,080 4,918 1,698 2,923 3,277 5,044 1,541 3,558 2,984 5,082 1,783 3,845 3,512 5,210 1,390 4,112 3,054 6,605 2,297 4,877 3,477 5,517 -82 2,746 2,471 4,799 925 3,584 2,746 5,638 1,692 3,912 3,366 6,817 2,844 5,168 4,569 6,986 3,233 6,666
EBIT Δ kw/kw 38.2% 36.5% 2.5% 10.2% 17.8% 9.8% 0.7% 13.6% 7.5% 15.0% 2.5% 28.3% 6.5% 15.0% 21.1% 39.5% 15.7% 12.2% 19.7% 2901.2% 237900000000.0% 40.7% 15.0% 108.9% 23.4% 10.0% 14.9% 45.3% 8.4% 18.4% 17.3% 40.5% 24.3% 26.3% 2.4% 12.0% 0.0% 0.0% 0.0% 0.0% 292.6%
EBIT (%) 6.7% 8.0% 14.3% 6.7% 9.9% 11.3% 14.2% 5.9% 11.7% 10.3% 14.7% 6.6% 12.5% 11.6% 14.4% 4.9% 12.5% 9.8% 16.7% 7.5% 14.2% 11.3% 14.7% <span style="color:red">-0.32%</span> 9.9% 9.1% 14.5% 3.6% 12.0% 9.9% 15.9% 6.1% 11.9% 10.6% 16.8% 8.9% 13.5% 12.1% 15.5% 8.3% 14.7%
Przychody fiansowe (mln) 42 28 49 26 41 24 36 20 25 19 23 20 30 24 34 27 35 30 44 39 47 44 52 51 43 45 58 45 55 48 55 48 59 56 102 141 181 167 217 190 262
Koszty finansowe (mln) 13 18 16 13 12 10 11 8 7 6 9 9 6 9 10 5 8 7 9 21 25 22 34 38 36 39 40 32 35 36 35 34 33 35 49 58 75 84 67 70 89
Amortyzacja (mln) 1,216 1,243 1,301 1,224 1,275 1,301 1,404 1,423 1,412 1,307 1,475 1,319 1,352 1,409 1,494 1,493 1,574 1,650 1,677 1,780 1,869 1,939 2,269 2,164 2,240 2,184 2,168 2,057 2,097 2,074 2,193 2,108 2,227 2,431 2,562 2,432 2,559 2,762 2,796 2,771 2,915
EBITDA (mln) 3,328 3,562 6,483 3,156 4,326 4,727 6,597 2,945 5,132 4,654 6,677 3,211 5,413 5,111 6,864 3,059 5,917 4,946 8,522 4,211 6,884 5,664 7,984 2,255 5,244 4,931 7,391 3,240 5,938 5,056 8,216 4,158 6,474 6,073 9,665 5,637 8,089 7,678 9,782 6,004 9,895
EBITDA(%) 12.3% 13.7% 18.8% 12.5% 14.6% 16.3% 18.5% 11.2% 16.9% 16.1% 19.3% 11.8% 17.6% 16.9% 18.9% 10.9% 18.0% 15.8% 21.6% 13.8% 20.0% 18.4% 21.3% 8.9% 18.8% 18.1% 22.3% 12.7% 19.9% 18.3% 23.2% 15.1% 19.7% 19.1% 23.8% 17.7% 21.1% 20.4% 21.7% 15.4% 21.9%
NOPLAT (mln) 2,089 2,295 5,338 1,901 3,001 3,424 4,988 1,517 3,690 3,347 5,277 1,901 4,329 3,692 5,358 1,584 4,338 2,123 6,789 2,441 4,873 3,693 5,275 86 2,992 2,680 4,030 1,148 3,972 3,167 5,966 2,000 4,216 3,591 6,945 3,109 5,415 4,853 5,655 3,623 7,249
Podatek (mln) 824 850 1,327 786 1,013 1,154 1,843 750 1,150 1,080 1,536 846 1,282 1,082 1,953 799 1,248 642 2,861 971 1,563 1,176 1,839 -286 580 724 1,465 737 1,145 862 1,730 1,222 1,266 1,001 1,908 1,520 1,387 1,288 1,576 1,986 1,651
Zysk Netto (mln) 1,228 1,405 3,967 1,098 1,969 2,225 3,113 747 2,512 2,239 3,725 1,039 3,032 2,576 3,372 765 3,063 1,446 3,868 1,420 3,259 2,471 3,417 341 2,408 1,947 2,552 403 2,813 2,294 4,223 766 2,937 2,574 5,011 1,557 4,000 3,537 4,047 1,600 5,562
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 60.3% 58.4% <span style="color:red">-21.53%</span> <span style="color:red">-31.97%</span> 27.6% 0.6% 19.7% 39.1% 20.7% 15.1% <span style="color:red">-9.48%</span> <span style="color:red">-26.37%</span> 1.0% <span style="color:red">-43.87%</span> 14.7% 85.6% 6.4% 70.9% <span style="color:red">-11.66%</span> <span style="color:red">-75.99%</span> <span style="color:red">-26.11%</span> <span style="color:red">-21.21%</span> <span style="color:red">-25.31%</span> 18.2% 16.8% 17.8% 65.5% 90.1% 4.4% 12.2% 18.7% 103.3% 36.2% 37.4% <span style="color:red">-19.24%</span> 2.8% 39.1%
Zysk netto (%) 4.5% 5.4% 11.5% 4.3% 6.7% 7.7% 8.7% 2.9% 8.3% 7.7% 10.8% 3.8% 9.9% 8.5% 9.3% 2.7% 9.3% 4.6% 9.8% 4.7% 9.5% 8.0% 9.1% 1.3% 8.6% 7.1% 7.7% 1.6% 9.4% 8.3% 11.9% 2.8% 8.9% 8.1% 12.4% 4.9% 10.4% 9.4% 9.0% 4.1% 12.3%
EPS 16.03 18.34 51.79 14.34 25.71 29.05 40.65 9.76 32.8 29.44 48.98 13.67 39.87 34.01 44.52 10.11 40.44 19.35 51.76 19.01 43.61 33.06 45.72 4.57 32.22 26.19 34.33 5.42 37.94 31.03 57.16 10.41 40.23 35.31 68.74 21.43 55.56 49.32 55.5 22.36 77.21
EPS (rozwodnione) 16.03 18.34 51.79 14.34 25.71 29.05 40.65 9.76 32.8 29.44 48.98 13.67 39.87 34.01 44.52 10.11 40.44 19.35 51.76 19.01 43.61 33.06 45.72 4.57 32.22 26.19 34.33 5.42 37.94 31.03 57.15 10.41 40.23 35.31 68.74 21.43 55.56 49.32 55.05 22.36 76.58
Ilośc akcji (mln) 77 77 77 77 77 77 77 77 77 76 76 76 76 76 76 76 76 75 75 75 75 75 75 75 75 74 74 74 74 74 74 74 73 73 73 73 72 72 73 72 72
Ważona ilośc akcji (mln) 77 77 77 77 77 77 77 77 77 77 76 76 76 76 76 76 76 76 75 75 75 75 75 75 75 74 74 74 74 74 74 74 73 73 73 73 72 72 74 72 73
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY